Economics : Rates of Return/ IRR

Showing 3 Results


DJ Basin XRL Indicative Economics 700 Mboe EUR 600 Mboe EUR 500 Mboe EUR PreTax EUR PV10 Payout 2 (Mboe) IRR ( millions) (Years) 500 27% 2.1 2.5 600 38% 3.3 2.1 700 45% 4.5 1.9 1 Calculated for an XRL well with a 9,500 lateral, 55-stage plug-and-perf, 4.75 mm well cost, 4.00/bbl WTI differential for 1st two years & 7.00/bbl thereafter 2 Based on 55/bbl flat WTI, a 250k decrease in well costs improves IRR by 5% NYSE: BBG www.billbarrettcorp.com 15
Bill Barrett Corp.
June 2017

Niobrara Formation Type Curve Economics Type Curve Core/Tier 1 Total Well Cost 2.2 MM Gross 289 Mboe EUR Oil Only 217 Mbo Net 243 Mboe F&D Cost 9.05 / Boe IRR 146% 75 Oil NPV 3.2 MM IRR 103% IRR 65 Oil NPV 2.3 MM & IRR 46% NPV (1) 55 Oil NPV 1.4 MM IRR 21% 45 Oil NPV 0.6 MM NYMEX NPV10 Breakeven 39.25 (1) Economics based on NYMEX prices and include Daily Production, BOPD Cum Production, MBO 2/Bbl deduct for oil, 3.00/Mcf NYMEX gas, NGL pricing 19% of NYMEX oil price. (2) Total well cost includes 315K for allocated infrastructure and artificial lift. 24 CRZO
Carrizo Oil & Gas Inc.
June 2017

Core Wattenberg Base Case Economic Summary SRL Performance MRL Performance XRL Performance 490 MBoe SRL Type Curve 800 MBoe MRL Type Curve 1,100 MBoe XRL Type Curve Older PDC Operated Wells Updated Completion & Flowback Type Curve Type Well CWC EUR F&D Cost(1) IRR(2) PV10(2) ROI SRL MM 2.5 Gross MBoe 490 Per Boe 6.49 100+% % MM 3.6 Undiscounted 3.5 3.5 800 5.79 100+% 6.4 4.2 MRL 4.5 1,100 5.54 100+% 8.6 4.3 XRL (1) F&D defined as CWC/Net Reserves per well; (2) Base case pricing assumes 3.14/Mcf NYMEX gas in 2017 and 3.05/Mcf flat in 2018-2020 and NYMEX oil of 53, 55, 60, 65/bbl 2017-2020 15 06/09/2017
PDC Energy, Inc.
June 2017

   Want More Data? SUBSCRIBE
Subscribe and Get immediate Access

Already a subscriber?Log In here