Agenda Overview Greg Waller, VP, Investor Relations & Strategic Analysis Base Metal Pricing & Concentrate Contracts Michael Schwartz, Manager, Market Research Base Metal Operations Greg Waller, VP, Investor Relations & Strategic…
Overview The Value of Our Diversified Business Model Cash Operating Profit YTD Q3 2015 2015 Leverage to Commodities & FX1 Production Unit of Estimated Estimated Guidance2 Change Profit 3 EBITDA3 Copper Coal 27 Mt US1/tonne 21M…
Overview Cost of Sales Total Cost of Sales1 Transportation Operating Cost Breakdown 19% Labour 42% Supplies 31% Operating Energy 17% Costs Depreciation & Other 10% 47% Amortization 20% Total 100% Concentrate…
Overview Analyst Estimates Analyst Earnings Estimates 2014 Objectives 0.40 To help model accuracy To reduce variance in 0.30 earnings estimates 0.20 Observations No consistent under or 0.10 over estimation Significant…
Overview Analyst Revenue Scenarios 2016F Revenue at Current Prices 2016F Revenue at 25% Higher Prices 7 10 Range: 7,200-8150 Range: 8,201-9,438 Mean: 7,599 9 Mean: 8,829 6 8 5 7 Frequency 6 Frequency 4 5 3 4 2 3…
Overview Interactive Analyst Centre 8
Overview Production & Site Cost Guidance Actual 2014 Current 2015 Guidance Steelmaking Coal Coal production 26.7 Mt 25-26 Mt Coal site costs C54 /t1 Coal transportation costs C38 /t Combined coal costs C92 /t C83-86 /t Combined…
Overview Current 2015 Capital Expenditures Guidance Major New Mine Capitalized (M) Sustaining Enhancement Development Sub-total Stripping Total Coal 75 30 - 105 395 500 Copper 200 15 105 320 225 545 Zinc 180 - - 180 60 240 Energy - -…
Agenda Overview Greg Waller, VP, Investor Relations & Strategic Analysis Base Metal Pricing & Concentrate Contracts Michael Schwartz, Manager, Market Research Base Metal Operations Greg Waller, VP, Investor Relations & Strategic…
Base Metals Pricing & Concentrate Contracts Basic Concentrate Contract Total Payable Metals xx Less: Deductions Treatment Charges xx Refining Charges xx Total Deductions xx INVOICE VALUE xx 12 Invoice value = our reported…
Copper Pricing & Concentrate Contracts
Copper Concentrates Payable Copper Terms Typical Industry Contract Copper Content Copper Payment < 32% 96.5%; subject to minimum deduction of 1 unit, assuming a 28.6% Cu content 32% and < 38% 96.65% 38% 96.75% Payment based…
Copper Concentrates Annual Contract Terms Treatment Charge Refining Charge Price Total TC/RC Year (TC) in US/dmt (RC) in US/lb Part. in US/lb 2006 95 9.5 Yes 24.4 2007 60 6.0 No 15.4/ 2008 45 4.5 No 11.5 2009 75 7.5 No 19.2 2010…
Copper Concentrates Treatment Charge & Copper Refining Charge (TC/RC) Historic Copper TC/RC 60 TC/RC is a deduction from payable copper 50 includes price participation in 2006 Theoretically represent what it take to 40 convert…
Copper Concentrates Payable Metals Example Assumptions (Based on typical industry terms) Price (US) Assay / Content Copper (Cu) 5,500 /mt 27% Silver (Ag) 15.00 /tr oz 150 gms/dmt Gold (Au) 1,100.00 /tr oz 2 gms/dmt Payment Per…
Copper Concentrates Invoice Value Example (US) Total Payable 1,560.50 Less: Deductions Base Treatment Charge 107.00 Refining Charge: Copper 573 payable lbs x 10.7 /lb 61.31 Silver 4.3 payable tr oz x 40 /tr oz 1.72 Gold 0.06…
Copper Concentrates Total TC/RC Share of Value Total TC/RC as a Percentage of Payable Example 14% Case 12% 10% TC (US/dmt) 8% 6% 4% 2% 5,500 6,000 6,500 7,000 7,500 8,000 8,500 Copper Price (US/t) TC US60/dmt…
Copper Metal Historic Copper Metal Premiums Historic Copper Metal Premium 250 Metal premium is charged by a metal producer to a customer Theoretically to cover the cost of shipping 200 US/tonne metal to a customer (i.e.…
Zinc Concentrates Treatment Charge (TC) Historic Zinc TC TC is a deduction from payable zinc 600 Theoretically what it take to convert a tonne of concentrates into metal 500 Market driven/negotiated commercial term 400 Charged…
Zinc Concentrates Treatment Charge - Price Participation Escalator / Example Pricing Basis Price De-escalator Calculation (US) Participation (US) (US/t) Add escalator Add 9/dmt At 2,300, escalator is 27 base price of 2,000/t…
Zinc Concentrates Payable Zinc Example Assumptions (Based on typical industry terms) Price (US) Assay / Content Zinc (Zn) 1,800 /mt 55% Silver (Ag) 15.00 /tr.oz 5 tr.oz/dmt Payment Per Dmt (US) Terms Calculation 85% of Zn…
Zinc Concentrates Invoice Value Example (US) Total Payable 862.50 Less: Deductions Base Treatment Charge 245.00 Price Participation 2,000 - 1,800 = 200 (6.50) (De-escalator) x 3.25/1 = Total Deductions (238.50) INVOICE VALUE (CIF…
Zinc Concentrates Total TC Share of Value Total TC as a Percentage of Payable 33% Example 31% Case 29% TC (US/dmt) 27% 25% 23% 21% 19% 17% 15% 1,600 1,700 1,800 1,900 2,000 2,100 2,200 Zinc Price (US/t) TC…
Zinc Metal Historic Zinc Metal Premiums Metal premium is charged by a metal producer to a customer Historic Zinc Metal Premiums Theoretically to cover the cost of shipping 400 metal to a customer (i.e. transportation, 350…
Lead Concentrate Contracts
Lead Concentrates Payable Lead & Silver Terms Typical Industry Contracts Lead Content Lead Payment 60% Deduct 3 units 60% 95% Silver Content In Lead Concentrate Silver Payment 50 gms/dmt None 50 gms/dmt 95% 34
Lead Concentrates Annual Contract Terms Benchmark Price Basis Year Treatment Charge In US/t (TC) in US/dmt 2010 220 2,000 2011 230 2,500 2012 215 2,000 2013 215 2,000 2014 215 2,000 2015 223 2,000 Spot 2015 180 Flat No…
Lead Concentrates Treatment Charge (TC) TC is a deduction from payable lead Historic Lead TC Theoretically what it take to convert a 450 tonne of concentrates into metal 400 Market driven/negotiated commercial term 350 Charged…
Lead Concentrates Treatment Charge - Price Participation Escalator / Example Pricing Basis Price De-escalator Calculation (US) Participation (US) (US/t) Add escalator Add 6/dmt At 2,500, escalator is 30 base price of 2,000/t…
Lead Concentrates Payable Lead Example Assumptions (Based on typical industry terms) Price (US) Assay / Content Lead (Pb) 1,800 /mt 54% Silver (Ag) 15.00 /tr oz 455 gms/dmt Payment Per Dmt Terms Calculation (US) 95% of Pb…
Lead Concentrates Invoice Value Example (US) Total Payable 1,113.00 Less: Deductions Base Treatment Charge 223.00 Price Participation 2,000 - 1,800 = 200 (8.00) (De-escalator) x 4/1 = 13 payable tr oz Silver Refining Charge 15.60…
Lead Concentrates Total TC Share of Value Total TC as a Percentage of Payable 25% Example 24% Case 23% 22% TC (US/dmt) 21% 20% 19% 18% 17% 16% 15% 1,600 1,700 1,800 1,900 2,000 2,100 2,200 Lead Price (US/t) TC…
Lead Metal Historic Lead Metal Prices Daily Lead Prices & Stocks 200 500 180 450 160 400 140 350 120 300 100 250 80 200 60 150 40 100 20 50 0 0 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 LME…
Lead Metal Historic Lead Metal Premiums Metal premium is charged by a metal producer to a customer Historic Lead Metal Premiums Theoretically to cover the cost of shipping 500 metal to a customer (i.e. transportation, 450…
Conclusion
Base Metals Pricing & Concentrate Contracts Things to Keep in Mind We report contained copper, zinc, lead & moly Peers may report payable Copper, zinc and lead refined metals are sold basis LME price, plus a premium The LME cash…
Base Metals Pricing & Concentrate Contracts Additional Data Sources Wood Mackenzie and CRU both report monthly activity on TC/RCs, TCs and premiums in their monthly monitors for copper, lead & zinc concentrates. CRU also has a…
Agenda Overview Greg Waller, VP, Investor Relations & Strategic Analysis Base Metal Pricing & Concentrate Contracts Michael Schwartz, Manager, Market Research Base Metal Operations Greg Waller, VP, Investor Relations & Strategic…
Copper Mines Simplified Models
Base Metal Operations Overview of Simplified Models for Copper Cathode Producer e.g. Quebrada Blanca Concentrate Producer e.g. Highland Valley Antamina Modelling Issues Ore mix & grades; mine life 48
Base Metal Operations Production Modelling Ore milled (tonnes) x head grade (%) x recovery (%) = Production (tonnes) 2014 Examples: Highland Valley Red Dog Antamina Copper-only ore 35,107 Copper-zinc ore 15,343 Tonnes milled…
Base Metal Operations Model Copper Cathode Producer; Quebrada Blanca - Annual 2012 2013 2014 Revenues (C millions) 499 422 375 Sales (000's tonnes) 62.2 55.3 48.9 Reported in our financials Metal Prices & Fx Rate Copper US/lb 3.61…
Base Metal Operations Model Copper Concentrate Producer; Highland Valley - Annual 2012 2013 2014 Revenues (C millions) 1,012.0 882.0 943.0 Metal Prices Copper 3.61 3.32 3.11 Reported in our financials Moly 13.00 10.00 11.50 US/C…
Base Metal Operations Model Copper Concentrate Producer; Highland Valley - Annual (cont.) 2012 2013 2014 Operating Costs 445 438 484 Distribution Costs 37 34 40 Total Costs 482.0 472.0 524.0 Reported in our financials Operating…
Base Metal Operations Model Copper Concentrate Producer; Highland Valley - Quarterly Q1 14 Q2 14 Q3 14 Q4 14 2014 Revenues (C millions) 224 266 229 224 943 Metal Prices Copper 3.19 3.08 3.17 3.00 3.11 Reported in our financials Moly…
Base Metal Operations Model Copper Concentrate Producer; Highland Valley - Quarterly (cont.) Q1 14 Q2 14 Q3 14 Q4 14 2014 Operating Costs 107 121 114 142 484 Distribution Costs 9 11 10 10 40 Total Costs 116 132 124 152 524 Reported…
Base Metal Operations Antamina Modelling Issues - Ore Mix & Grade 2013 2014 Tonnes milled (000's) Copper-only ore 32,468 69% 35,107 70% Milled ore mix must equal Copper-zinc ore 14,571 31% 15,343 30% reserves mix over mine life…
Base Metal Operations Antamina Modelling Issues - Mine Life Mineral Reserves At December 31, 2014 Proven Probable Total Tonnes Grade Tonnes Grade Tonnes Grade Ore (000's) (%) (000's) (%) (000's) (%) Mix Copper Operating at 138 ktpd…
Base Metal Operations Copper Cash Costs 1H 2015 HVC CMA QB CdA DP BU Sales (kt) 67.0 36.3 22.3 35.6 6.8 168.0 Optg Profit Method OP before D&A (CM) 205 200 45 72 0 522 Fx C/US 1.24 1.24 1.24 1.24 1.24 1.24 OP before D&A (USM) 165…
Base Metal Operations Copper Unit Costs 1H 2015 Excludes Capitalized stripping Sustaining capital 59
Zinc Mines Simplified Models
Base Metal Operations Model Zinc Concentrate Producer; Red Dog - Annual 2012 2013 2014 Revenues (C millions) 892 874 1240 Metal Prices Zinc - average 0.88 0.87 0.98 Reported in our financials Lead 0.94 0.97 0.95 US/C 1.00 0.97…
Base Metal Operations Model Zinc Concentrate Producer; Red Dog - Annual (cont.) 2012 2013 2014 Lead Con Value US/t con Lead Payable 1,053 1,087 1,064 Treatment Charge (world terms) 200 175 175 Calculated based on PP 4 8 6 benchmark…
Base Metal Operations Model Zinc Concentrate Producer; Red Dog - Annual (cont.) 2012 2013 2014 Total Revenues (C millions) 892 874 1240 Operating Costs 212 222 252 Distribution Costs 107 109 135 Royalties 137 125 215 Total Costs…
Base Metal Operations Red Dog Seasonality Operates 12 months; ships 4 months Shipments to inventory in Canada and Europe; Direct sales to Asia Zinc Sales 65% Q3/Q4 35% Q1/Q2 Lead Sales 100% Q3/Q4 0% Q1/Q2 64
Base Metal Operations Model Zinc Concentrate Producer; Red Dog - Quarterly Q1 Q2 Q3 Q4 2014 Revenues (C millions) 208 147 459 426 1240 Metal Prices Zinc - average 0.92 0.94 1.05 1.01 0.98 Reported in our financials Lead 0.96 0.95…
Base Metal Operations Model Zinc Concentrate Producer; Red Dog - Quarterly (cont.) Q1 Q2 Q3 Q4 2014 Lead Con Value US/t con Lead Payable 1,076 1,064 1,109 1,020 1,067 Treatment Charge (world terms) 175 175 175 175 175 Calculated…
Base Metal Operations Model Zinc Concentrate Producer; Red Dog - Quarterly (cont.) Q1 Q2 Q3 Q4 2014 Total Revenues (C millions) 208 147 459 426 1240 Operating Costs 44 28 95 85 252 Distribution Costs 29 17 46 43 135 Royalties 32 9…
Trail Simplified Models
Base Metal Operations Model Trail Profit 1. Optimization of concentrates feed mix which generates the highest profitability from treatment charges, free metal, by-products 2. Maximize the utilization of assets whether its…
Base Metal Operations Model Trail Profit Modelling Issues 1. Revenue Trail Produces: Zinc Lead Reported products, and paid for in concentrates Silver Gold Specialty Metals Indium, Germanium etc. Unreported products, but not…
Base Metal Operations Model Smelter Revenue; Trail - Annual 2012 2013 2014 Revenues (C millions) 1,865 1,751 1,699 Metal Sales Zinc (000's tonnes) 287.4 294.1 276.9 Lead (000's tonnes) 88.3 85.2 77.9 Silver (million ounces) 22.9…
Base Metal Operations Model Smelter Cost of Sales; Trail - Annual 2012 2013 2014 Cost of sales (C millions) Concentrates 1,239 1,145 1,042 Operating costs 461 386 393 Reported in our Distribution costs 105 108 122 Depreciation and…
Base Metal Operations Model Smelter Revenue; Trail - Quarterly Q1 14 Q2 14 Q3 14 Q4 14 2014 Revenues (C millions) 392 450 438 419 1,699 Metal Sales Zinc (000's tonnes) 61.9 72.1 70.2 72.7 276.9 Lead (000's tonnes) 19.0 22.0 19.2 17.7…
Base Metal Operations Model Smelter Cost of Sales; Trail - Quarterly Q1 14 Q2 14 Q3 14 Q4 14 2014 Cost of sales (C millions) Concentrates 252 273 266 251 1042 Operating costs 95 98 98 103 394 Reported in our Distribution costs 29 30…
Agenda Overview Greg Waller, VP, Investor Relations & Strategic Analysis Base Metal Pricing & Concentrate Contracts Michael Schwartz, Manager, Market Research Base Metal Operations Greg Waller, VP, Investor Relations & Strategic…
Steelmaking Coal Average Realized Price Historical Average Realized Prices 88% 350 Discount to the benchmark price 96% 93% 300 is a function of: 250 94% 1. Product mix: 90% hard coking coal 92% YTD 200 91% 2. Direction of…
Steelmaking Coal Simplified Annual Model Revenue 2012 2013 2014 Suggested Methodology Sales (Mt) 24.0 26.9 26.2 Assume sales=production; sales guidance given each quarter Average Realized Price: Benchmark Price (US/t) Quarterly…
Steelmaking Coal Simplified Annual Model Unit Costs (C/tonne) 2012 2013 2014 Suggested Methodology Unit costs: Site costs 57 50 51 Based on guidance Inventory write downs 0 1 3 Transportation 37 38 38 Based on guidance Total…
Steelmaking Coal Simplified Annual Model Total Costs (CM) 2012 2013 2014 Suggested Methodology Total Costs: Site costs 1,367 1,326 1,327 Calculate: Site costs (C/t) x sales (Mt) Inventory write downs 0 20 89 Calculate: Inventory…
Steelmaking Coal Simplified Annual Model Gross Profit (CM) 2012 2013 2014 Suggested Methodology Revenue 4,647 4,113 3,335 Calculate: Sales (Mt) x average realized price (C/t) Total cash costs 2,255 2,384 2,422 Calculate: Total…
Steelmaking Coal Simplified Quarterly Model Revenue FY Q1 Q2 Q3 Q4 Suggested Methodology 2014 Assume sales=production; sales guidance Sales (Mt) 6.2 6.8 6.7 6.5 26.2 given each quarter Average Realized Price: Quarterly in our…
Steelmaking Coal Simplified Quarterly Model Unit Costs FY (C/tonne) Q1 Q2 Q3 Q4 Suggested Methodology 2014 Unit costs: Site costs 52 53 50 48 51 Based on guidance Inventory write downs 5 2 3 4 3 Transportation 38 37 38 39 38…
Steelmaking Coal Simplified Quarterly Model Total Costs FY (CM) Q1 Q2 Q3 Q4 Suggested Methodology 2014 Total costs: Site costs 348 360 335 312 1,327 Calculate: Site costs (C/t) x sales (Mt) Calculate: Inventory write downs…
Steelmaking Coal Simplified Quarterly Model Gross Profit FY (CM) Q1 Q2 Q3 Q4 Suggested Methodology 2014 Calculate: Sales (Mt) x Average Realized Revenue 880 833 798 824 3,335 Price (C/t) Calculate: Total cash unit costs (CM) x…
Agenda Overview Greg Waller, VP, Investor Relations & Strategic Analysis Base Metal Pricing & Concentrate Contracts Michael Schwartz, Manager, Market Research Base Metal Operations Greg Waller, VP, Investor Relations & Strategic…
Energy What Are The Oil Sands A natural mixture of sand, water, clay and heavy viscous oil called bitumen Unconsolidatednot rock Sand and water must be removed from the bitumen before it can be transported, upgraded or refined…
Energy Understanding the Terminology Petroleum is the general term for solid, liquid, or gaseous hydrocarbons Crude oil is a naturally occurring petroleum Bitumen is a type of crude oil that must be extracted via mining or in-situ…
Fort Hills Project
Energy Fort Hills By The Numbers1 Tecks Sanction Capital2 Tecks Estimated 2015 Spend Tecks Remaining Capital3 2.94 850 1.5 billion million billion Operating & Sustaining Costs3 Sustaining Capital3 Tecks Share of Production…
Energy Fort Hills Simplified Process Flowsheet Mining Ore Ore Preparation Reject Truck and Shovel Feeder/Crusher Feed Surge Ore Preparation Hydrotransport Paraffinic Froth Primary Extraction Treatment Solvent (PFT) Recovery…
Energy Fort Hills Bitumen Production & Blend Supply Estimated Fort Hills Production 60 60 Fort Hills Mine Project: Teck Share: 20% or 36 kbpd of bitumen Mine start-up: December 2017 50 50 90% production reached after 12 months…
Pricing & Quality
Energy Fort Hills Bitumen Netback Calculation Model Cash Margin1 Calculation Example 70 15.50 60 1.25 11 7-9 60 55.50 10 50 22 40 37 30 3 1-2 2-3 20 13 10-11 10 - Teck seeks to secure dedicated transportation capacity…
Energy Crude Oil Pricing Benchmarks Oil Sands Diluent Supply Natural Gas Liquids (C5+) Diluent pool of many qualities Priced as differential off WTI Location: Edmonton, Alberta Brent WCS Light Sweet Crude Oil Hardisty Global…
Energy Western Canadian Select (WCS) Average Monthly WTI-WCS Differential 45 Western Canadian Select (WCS) Is The Benchmark 40 23.12 Price For Canadian Heavy Oil At Hardisty, Alberta 35 30 WCS differential to West Texas Intermediate…
Energy Sufficient Transportation Capacity In Western Canada Western Canadian Transport Supply & Demand 8,000 2 New Pipelines 7,000 Assumptions Fort Hills First Oil 6,000 Fort Hills first oil late 2017 Enbridge Expansions…
Energy Diluent (C5+) Pricing Average Monthly WTI/Diluent (C5+) Differential Diluent (C5+) at Edmonton, Alberta Is The Benchmark 20 Contract For Diluent Supply For Oil Sands 15 Diluent (C5+) differential to West Texas Intermediate…
Energy Blend Cost Details Blend Cost Estimated 8-12 Per Barrel Of Bitumen Typical Diluted Bitumen (Dilbit) Blend Based On: Western Canadian Select 1) Acquisition of Diluent at Edmonton (WCS) at Hardisty Assuming US60 WTI price, plus…