Bonanza Creek Energy, Inc. has refreshed its 2021 capital plan following its acquisition of HighPoint Resources.
2021 capital plan includes completing 45 gross (39.9 net) drilled, uncompleted ("DUC") wells, and picking up a drilling rig in 4Q 2021, with completions of those newly drilled wells to begin in 2022. The Company started completion activities in early January on Bonanza Creek DUCs, and we expect to begin completing DUCs from HighPoint's inventory during the third quarter of 2021. The Company expects to exit the year with 30 gross DUCs from the current inventory.
The Company announced the closing of its merger with HighPoint Resources on April 1, 2021.
At closing, Bonanza Creek assumed approximately $154 million of RBL debt from HighPoint, issued $100 million of new 7.50% senior unsecured notes due 2026, and had a combined cash balance of approximately $85 million. Bonanza Creek had no debt prior to the closing. The Company estimates its leverage ratio at the time of closing, based on pro forma net debt and estimated pro forma EBITDAX over the last 12 months, to be approximately 0.5x. The table below outlines the pro forma capitalization of the Company at closing.
Pro Forma Capitalization | |
Pro Forma Shares Outstanding (Million) | 30.6 |
BCEI Share Price as of 4/1/2021 | $38.25 |
$ in millions | |
Market Capitalization | $1,170 |
RBL Debt | 154 |
7.50% Senior Unsecured Notes (due 2026) | 100 |
Total Debt | $254 |
Estimated Cash | 85 |
Estimated Enterprise Value | $1,339 |
Eric Greager, President and Chief Executive Officer of Bonanza Creek, commented, "It's been nearly five months since we announced our merger with HighPoint on November 9, 2020, and I'm pleased to speak with greater clarity regarding our 2021 guidance for the combined company. In the time since the merger announcement, we have benefited from exposure to higher commodity prices that have lifted our 2021 cash flow expectations, but also made adjustments to the development schedule. This added approximately $35 million in cash at closing, and sets up greater operational flexibility going forward. Certain HighPoint completions were rescheduled from 4Q 2020 and 1Q 2021 to later in 2021 to allow our combined teams the opportunity to design the completions and optimize facility and gathering capital. Those changes to the schedule resulted in lower full year 2021 pro forma production than we estimated in November, but the decision to complete these wells as a combined team creates real value. The guidance we released today also incorporates weather that impacted both Bonanza Creek and HighPoint in the first quarter."
Greager, added, "We've included approximately $30 million of non-recurring merger-related costs into our pro forma estimated 2021 cash flow forecast and, inclusive of these expenses and changes to the development schedule, expect greater 2021 levered free cash flow than previously estimated. We have taken immediate steps to allow us to deliver the estimated $31 million of first-year synergies that we identified in November, and we expect to deliver those synergies in the first 12 months from closing. All things considered, we estimate our 2021 pro forma levered free cash flow at over $150 million at current commodity prices. As a result of the stronger balance sheet at closing we're already at our target leverage ratio of approximately 0.5x. We're quickly integrating two new directors into capital allocation discussions, and plan to announce formal plans with our 1Q earnings."