FirstQuarter Overview Adjusted Earnings 1.82 adjusted EPS 2.6 B 1.7 MMBOED production Shareholder 89% refining utilization Distributions 2.6 B 4.0 B cash from operations excluding working capital 8.4 B cash and…
Company Adjusted Earnings 1Q11 vs. 1Q10 MM 459 385 70 282 2,634 2,208 1Q10 Adjusted E&P R&M LUKOIL Other 1Q11 Adjusted Earnings Earnings 3
Production 1Q11 vs. 1Q10 MBOED 65 187 175 49 1,828 1,702 1Q10 Field Decline Projects, Downtime Asset 1Q11 Performance & Dispositions Other 4
E&P Adjusted Earnings 1Q11 vs. 1Q10 MM 294 57 519 1,915 2,197 1Q10 Adjusted Prices & Other Market Sales Volumes Costs & Other 1Q11 Adjusted Earnings Impacts Earnings Adjusted 1Q11 vs. 1Q11 vs. Earnings 1Q10 1Q11 1Q10…
R&M Adjusted Earnings 1Q11 vs. 1Q10 MM 12 9 26 464 480 21 1Q10 Adjusted Margins & Other Volumes Operating Other 1Q11 Adjusted Earnings 456 Market Impacts Costs Earnings Adjusted 1Q11 vs. Realized 1Q11 vs. Earnings 1Q10…
Other Segments Adjusted Earnings 1Q11 vs. 1Q10 MM 1Q10 1Q11 193 110 77 73 (308) (304) Chemicals Midstream Corporate 8
Company Cash Flow B 2.1 1.8 4.0 3.1 1.6 0.9 0.1 10.4 8.4 1Q11 CFO excl Working Proceeds from Capital Share Dividends Other 1Q11 Beginning Working Capital Dispositions Program Repurchase Ending Cash & Cash & Short-…
Outlook Operations Exploration and Project Updates 12
Appendix 13
1Q11 vs. 4Q10 Total Company Adjusted Earnings (MM) E&P Adjusted Earnings (MM) 78 89 134 247 186 488 126 770 2,634 2,197 1,854 1,929 4Q10 Adjusted Prices & Other Sales Volumes Operating Costs Other 1Q11 Adjusted 4Q10…
COP NonGAAP Reconciliations Millions of Dollars Except as Indicated 1st Quarter 2011 2010 Consolidated Earnings 3,028 2,098 Adjustments: Net gain on asset sales (394) - Cancelled projects 110 Adjusted earnings 2,634 2,208…
COP NonGAAP Reconciliations Millions of Dollars 1st Quarter 2011 2010 R&M Earnings (loss) 482 (4) Adjustments: Net gain on asset sales (2) - Cancelled project - 25 Adjusted earnings 480 21 U.S. R&M Earnings 402 12 Adjustment:…
COP NonGAAP Reconciliations Millions of Dollars Except as Indicated 4th Quarter 2010 Consolidated Earnings 2,041 Adjustments: Impairments 638 Net gain on asset sales (718) Pending claims and settlements (32) Adjusted earnings…
COP NonGAAP Reconciliations 1Q10 2Q10 3Q10 4Q10 2010 1Q11 1 GAAP E&P Net Income - MM 1,832 4,114 1,564 1,688 9,198 2,352 GAAP E&P Net Income1 - / BOE 11.14 26.09 9.90 10.61 14.38 15.35 non-core earnings impacts - MM (gains) and…
COP NonGAAP Reconciliations ROCE 1Q10 2Q10 3Q10 4Q10 1Q11 Numerator (MM) Net income 2,112 4,183 3,069 2,053 3,042 After-tax interest expense 196 227 172 177 170 GAAP ROCE earnings 2,308 4,410 3,241 2,230 3,212 Non-core earnings…