11 Netback - First Six Months 2009 [USD/boe] First 6 months CMD - Jan 09 2009 Forecast 2009 Average Brent oil price 51.68 40.00 Revenue 48.76 39.00 Cost of operations -14.82 -16.95 Tariffs -2.16 -2.20 Production taxes…
12 Revenue Netback Reconciliation - First Six Months 2009 [USD/boe] First 6 months CMD - Jan 09 2009 Forecast 2009 Average Brent oil price 51.68 40.00 Sales differential Russia -3.37 -2.25 Gas price differential -0.22 -0.35…
13 Cost of Operations - First Six Months 2009 MMBOE USD/boe MUSD First six months 2009 7.15 X 14.82 = 105.9 15.6% below forecast in US dollar terms 4.4% below forecast in local currency terms WF10676 d 05.09
14 Exploration Costs - First Six Months 2009 Pre-tax MSEK Norway PL006c Hyme well 219 Vietnam 06/94 Tuong Vi well 60 Indonesia Salawati Isand & Basin wells 29 France Ferrieres and Pays du Salnois wells 22 Other 6…
15 Taxation - First Six Months 2009 Effective rate of tax 76% Current tax charge -7 MSEK Deferred tax charge 504 MSEK WF10676 e 08.09
17 Balance Sheet - 30 June 2009 30 June 2009 31 Dec 2008 Fixed Assets 24,005 23,129 Net Current Assets (excluding cash) 499 -346 Net Bank Debt 4,780 3,869 Shareholder Equity 11,786 11,438 Net Debt/Equity Ratio 41% 34%…
18 Liquidity MUSD Secured Revolving Borrowing Base Facility* 850 Unsecured Corporate Facility (undrawn) 150 Total Credit Facility 1,000 Borrowing Base Loan Drawn 30 June 2009 699 Cash Balances 30 June 2009 74 Net Debt…
19 First Six Months 2009 - Key Highlights Production - First six months 2009 average production 39,000 boepd at high end of forecast Alvheim first six months production 13,400 boepd United Kingdom first six months production…
20 Production First six months 2009 actual: 39,000 boepd* 45,000 40,000 44% 23% 35,000 boepd 30,000 25,000 20,000 First six months 2008 First six months 2008 2009 WF10679 05.09 * after minority interest
21 2009 Production Forecast France 9% Netherlands 6% 2009 production guidance 35,000 - 42,000 boepd Indonesia First six months 2009 Actual: 39,000 boepd* 7% Norway 36% Russia 15% 50,000 45,000 40,000 Tunisia 3%…
22 Proven & Probable Reserves Russia (18.6) France (26.4) Gas 11.9% Indonesia (15.2) Netherlands (4.3) Oil 88.1% U.K. (82.1) Total 265 MMboe 01.01.2008 MMboe 184.2 - Produced -11.6 + New reserves (excl sales/acquisitions)…
26 Luno Field - PL338 PL413 PL088 PL363 Discovered in 2007 Peik field Appraisal well in 2008/2009 Alvheim field PL036c Volund field PL203 Lundin Petroleum interest: 50% (operator) PL150 PL412 Wintershall 30%, RWE 20% 008…
27 Prospective Resources 2009 Prospective Resources*: 1.9 bn boe net unrisked 2009 Prospective Resources*: 535 MMboe net risked Congo Congo Tunisia Tunisia Vietnam Vietnam Russia Norway Norway Russia Netherlands…
28 2009 Exploration Programme Country Licence Prospect Lundin Spud Gross Unrisked Net Unrisked CoS Net Risked Cum Net Risked Equity MMboe MMboe MMboe MMboe Norway PL338 Luno Extension 50% Q3 241 121 50% 60 60 Norway PL363…
30 Norway - Exploration 2009 First six months 2009 Two dry wells Hyme Aegis Second half 2009 Greater Alvheim Area 3 wells Greater Luno Area 2 wells Norwegian Sea 1 well Net second half 2009 unrisked resource…
31 Greater Alvheim Area - Exploration PL363 Three exploration wells in second PL413 PL412 half 2009 PL363 PL340 (15%) 3 P090 (9/15a) PL036c Marihone prospects A/B 37 MMboe - drilling 2009 8 9 PL363 (45%) PL150 PL203…
32 Exploration Potential in Greater Luno Area PL338 (50%) PL501 (Lundin 40%) Luno discovery 2007 PL167 - Succesfully appraised 2009 (Lundin 20%) - 2P reserves of 95 MMboe gross Luno appraisal well PL338 (Lundin 50%)…
35 Russia - Lagansky Block 2009 Exploration 0 KM 20 Petrovskaya Prospect Lundin Northern Caspian Concession Oil Field Morskaya Discovery Gas Field 2009 Exploration Programme Kaspiskoye Prospects Laganskaya-1 Petrovskaya…
36 Congo (Brazzaville) Exploration Lundin Petroleum Oil field Oil discovery Prospect Lead Congo (Brazzaville) Congo (Brazzaville) - Block Marine XI MBoundi Lundin Petroleum 18.75% Marine XI 1 exploration well, Lyeke…
37 Core Area - South East Asia Exploration THAILAND Exploration Country Licences CAMBODIA Cambodia 1 VIETNAM Indonesia 4 Malaysia 3 Block 06/94 SB303 Vietnam 1 Block E Total 9 Baronang Cakalang SABAH BRUNEI MALAYSIA…
38 Financial Presentation - First Six Months 2009 WF10725 www.lundin-petroleum.com