September 5, 2006 Correction to the Presentation Material of the financial results for the year ended March 31, 2006 INPEX Holdings Inc. today announced that corrections has been made to the Presentation Material of the…
Attached Sheets Original Proved Reserves* (By Resource Type / By Region) (As of March 31, 2006) (As of March 31, 2006) By Resource Type By Region 2,000 2,000 1,773 1,773 1,800 1,800 1,571 1,571 8% 1,600 1,600 7% 1,400 683…
Attached Sheets Original Upside Potential from Probable Reserves* (As of March 31, 2006) 4,000 Reserve Life** 3,650 (RP Ratio) 3,500 3,000 1,877 1,877 2,500 MMBOE 1,773 2,000 26.3 years 1,500 403 403 403 1,000…
Attached Sheets Original Proved Reserves* (compared to global E&P companies) 22,108 22,000 17,579 Natural Gas 50% 11,985 11,906 Crude oil/Condensate/LPG 12,000 46% 11,000 10,717 10,000 9,616 33% 9,000 39% 55% 8,000…
INPEX Holdings Inc. Financial Results for the year ended March 31, 2006 Tokyo May 17, 2006 1
Agenda 1. Teikoku Oil Consolidated Financial Results for the year ended 31 December, 2005 and Consolidated Financial Results for the year ended March 31, 2006 Yoshitsugu Takai, Managing director, Teikoku Oil Co., Ltd. 2. INPEX…
Teikoku Oil Financial Results for the year ended December 31, 2005 and Financial Results for the year ended March 31, 2006 4
Consolidated Subsidiaries and Affiliates INPEX TEIKOKU Domestic Operation Overseas Operation Oil and GasRelated Businesses Teikoku Oil (Venezuela) Co., Ltd.* (Venezuela , Production) Teikoku Gas Venezuela, C.A. (Venezuela ,…
Overview of Consolidated Financial Results for the year ended December 31, 2005 INPEX TEIKOKU Sales and net income increased, reflecting expansion of overseas business and higher oil price Net Sales Operating Profit, Ordinary…
Net Sales by Products INPEX TEIKOKU (Millions of Yen) Dec.2004 Dec.2005 Change % Change Natural Gas 34,534 38,004 3,470 10% Liquefied Petroleum Gas 1,957 2,280 323 17% Crude Oil 10,219 17,702 7,483 73% Petroleum Products 33,372…
Natural Gas Sales INPEX TEIKOKU Sales for Teikoku Oil increased, reflecting sales expansion to industrial users, due to higher sales volumes by 2.4 billion yen and lower unit price by 0.8 billion yen. Venezuela projects were…
Crude Oil Sales INPEX TEIKOKU Sales for D.R. Congo increased by higher oil price while sales volumes decreased by 2 shipments. Venezuela projects were converted to fully be consolidated, and the consolidation of The Egyptian…
Other Income/Expenses INPEX TEIKOKU Decrease in the equity in earnings of affiliates Increase in the provision for allowance for losses on overseas investments (Millions of Yen) Dec.2004 Dec.2005 Change Other Income Interest income &…
Statements of Income INPEX TEIKOKU (Millions of Yen) Dec.2004 Dec.2005 Change % Change Net Sales 84,032 100,716 16,684 20% Purchase of petroleum 2,789 products & gasoline tax Cost of Sales 48,455 55,473 7,018 *1 Venezuela…
Balance Sheets INPEX TEIKOKU Increase in the construction in progress by constructing new pipelines and facilities Increase in marketable securities due to higher stock price Increase in longterm borrowings due to new borrowings for…
Statements of Cash Flows INPEX TEIKOKU Increase in income before income taxes and minority interests and increase in long term borrowings due to new borrowings for domestic operations etc. (Millions of Yen) Dec.2004 Dec.2005…
Statements of Income : JanMar 2006 INPEX TEIKOKU (Millions of Yen) Sales by segment Mar.2006 Net Sales 27,718 Natural Gas 12,951 Liquefied Petroleum Gas 235 Cost of Sales 12,807 Crude Oil 3,995 Exploration Expenses 740 Petroleum…
Crude Oil Sales : JanMar 2006 INPEX TEIKOKU FY12/05 1Q Mar.2006 Change Sales Volume (thou bbl) 864 700 164 Net Sales (Millions of Yen) 3,507 3,995 488 (Unit/Volume : thousand bbl, Value : Millions of Yen, Unit price : /bbl…
INPEX CORPORATION Consolidated Financial Results for the year ended March 31, 2006 17
Subsidiaries and Affiliates INPEX TEIKOKU 26 consolidated One exploration subsidiary established and subsidiaries One exploration subsidiary liquidated since March, 2005 Major subsidiaries Country/region Ownership Stage INPEX…
Highlights of the Consolidated Financial Results for the year ended March 31, 2006 INPEX TEIKOKU (Billions of yen) Mar. 2005 Mar. 2006* Change % change Net sales 478.5 704.2 225.6 47.1% Operating income 268.6 426.6 157.9 58.8%…
Crude Oil Sales INPEX TEIKOKU Background reasons for the sales increase in crude oil 9 Sales volume increased by 6.8% yearoveryear from increase in production at JODCO (ADMA Block), INPEX Southwest Caspian Sea (ACG oil fields) 9…
Natural Gas Sales INPEX TEIKOKU Background reasons for the sales increase in natural gas 9 Sales volume decreased by 4.5% yearoveryear 9 Average unit price rose sharply by 29.3% yearoveryear along with higher oil prices 9 The yen…
Analysis of Net Sales Increase INPEX TEIKOKU (Billions of yen) 38.3 700 600 175.8 11.5 500 400 704.2 300 478.5 200 100 0 Sales Volume Increase in Depreciation Mar. 2005 Mar. 2006 Increase Unit Price of the…
Statements of Income INPEX TEIKOKU (Billions of yen) Mar. 2005 Mar. 2006 Change %change Net Sales 478.5 704.2 225.6 47.1% Cost of sales 197.0 257.9 60.8 30.9% Exploration expenses 2.4 5.5 3.0 123.2% Selling, general and…
Other Income/Expenses INPEX TEIKOKU (Billions of yen) Mar. 2005 Mar. 2006 Change %change Other income 4.7 12.2 7.5 159.0% Interest income 4.0 9.7 5.6 140.0% Equity in earnings of affiliates 1.3 1.3 Other 0.6 1.1 0.5 74.3% Other…
Balance Sheets INPEX TEIKOKU (Billions of yen) Mar. 20005 Mar. 2006 Change %change Current assets 238.4 257.5 19.1 8.0% Tangible fixed assets 68.2 65.2 (3.0) (4.5%) Intangible assets 138.6 136.7 (1.8) (1.4%) Recoverable accounts…
Statements of Cash Flows INPEX TEIKOKU (Billions of yen) Mar. 2005 Mar. 2006 Change %change Income before income taxes and minority interests 258.6 403.5 144.9 56.0% Depreciation and amortization 12.9 16.0 3.1 24.0% Recovery of…
Financial Indices INPEX TEIKOKU Net ROACE* ROE** 24.6% 22.2% 22.6% 20.2% 13.9% 13.1% '04.3 '05.3 '06.3 '04.3 '05.3 '06.3 Net Debt / Total Capital Employed*** Equity Ratio**** 12.0% 52.9% 52.8% 51.9% (13.3% ) (19.6%…
INPEX Holdings Revision of Financial Forecasts for the year ending March 31, 2007 28
Revision of Assumptions Previous assumptions (April 3, 2006) 1st half Full year Crude oil price (Brent)(/bbl) 50.0 Exchange rate (yen/US) 115.0 Revised assumptions (May 16, 2006) 1st half Full year Crude oil price (Brent)(/bbl)…
Revision of Financial Forecasts and Dividend Forecasts for the year ending March 31, 2007 Financial Forecasts (Consolidated) Previous forecast Revised forecast Fluctuation Ratio Net Sales(billions of yen) 769.0 794.0 25.0 3.3%…
Revision of Financial Forecasts for the six months ending September 30, 2006 Financial Forecasts (1st Half Consolidated) Previous forecast Revised forecast Net Sales(billions of yen) 375.0 Ordinary income(billions of yen) 209.0…
Sales Volume* and Net Sales Sales Volume of Crude Oil and Petroleum Products Sales Volume of Natural Gas Net Sales (Bcf) (Billions of yen) (MMbbl) 100 400 800 90 350 700 80 300 600 70 250 500 60 50 200 385.5 400 805.0…
Net Income Sensitivities Estimated Impact of crude oil price and foreign exchange fluctuation on consolidated net income for the year ending March 31, 2007 (Billions of yen) Brent Crude Oil Price 1/bbl increase (decrease)…
Activities of Domestic Natural Gas Business 34
Building the Domestic Infrastructure An original design will be completed in 2007 Domestic Reserves (To be expanded) Natural Gas : About 23.8 billion cubic meters (as of end2005 : R/P over 30 years) Development of the northern…
For further business expansion Further reinforcement of gas supply infrastructure Reviewing the infrastructure reinforcement to meet the growing demand for natural gas in our current service area and its surrounding areas…
Growth of Domestic Natural Gas Business Pipeline Target for gas sales to Extensions Natural Gas Sales Volume (kilometers) be achieved in an earlier (Millions of Cubic Meters) Natural Gas Sales Volume (target) stage 1,800 1,600…
Activities of Overseas Project 38
Highlight of FY20062007 Overseas Business FY2006 (Mar. 2006) FY2007 (Mar. 2007) Commenced natural gas production at APN Commenced Australian federal and West Australian state government approval process for assessment of…
Progress of Major Projects Existing Profit Center: Offshore Mahakam, Indonesia Plan for FY2007 (Mar. 2007) Continuous gas field development to support stable LNG supply from the Bontang LNG Plant (Staged development at the Tunu…
Progress of Major Projects Long Term Growth Driver (1): ACG, Kashagan in the Caspian Sea ACGAzeriChiragGunashili) Oil Fields, Azerbaijan Phase 1 (Central Azeri) startup in February 2005 Phase 2 (West and East Azeri): West Azeri…
Progress of Major Projects Long Term Growth Driver (2): Venezuela East Guarico / SanviGuere Block (Venezuela) Commenced operating service from 1992 (Over 10 years experience and strong presence as an operator in Venezuela)…
Progress of Major Projects Large Scale Operator Projects: Ichthys, Abadi and Azadegan Ichthys GasCondensate Field, Australia (WA285P Block) Proactively conducting feasibility studies and gas marketing for the commercialization of…
Corporate Strategy 44
Progress of Integration Since establishment of the holding company, INPEX Holdings Inc. on April 3, commenced development of organization structure toward completion of integration (merger of the holding company and the two…
INPEX Holdings Organization Structure Consolidated employees (as of April 3rd)1,710 Shareholders Overseas bases11 Resident employee103 meeting Jakarta (Indonesia) Perth (Australia) Tehran (Iran) Abu Dhabi (UAE) Houston (US) London…
Key Strategy of INPEX Holdings Strengthening global competitiveness through integration (Strengthen financial base, technical capability, and business development) Wellbalanced Asset Strengthened Presence Enhanced Capability as…
Proved Reserves* (By Resource Type / By Region) (As of March 31, 2006) (As of March 31, 2006) By Resource Type By Region 2,000 2,000 1,775 1,775 1,800 1,800 1,571 1,571 8% 1,600 1,600 7% 1,400 685 1,400 517 1,200 1,200 47%…
Upside Potential from Probable Reserves* (As of March 31, 2006) 4,000 Reserve Life** 3,655 (RP Ratio) 3,500 3,000 1,881 1,881 2,500 MMBOE 1,775 2,000 26.4 years 1,500 403 403 403 1,000 12.8 years 1,372 1,372 1,372…
Production Volume* (compared to global E&P companies) 4,065 3,986 4,500 Natural Gas 38% 37% 3,477 Crude oil/Condensate/LPG 2,418 2,378 2,500 40% 1,868 1,697 33% 30% 1,400 33% 1,200 35% 1,141 1,101 Thousand BOE/d 1,000…
Production Startup Schedule Australia/Timor Sea JPDA Ichthys Abadi Australia Indonesia 2015 Ravensworth Australia 2014 Vincent Australia Indonesia 2013 Kuda Tasi Jahal Timor Sea Joint Petroleum Development Area North…
Production Volume Projection* By Region Caspian Sea/Other Middle East .5% 2011 CAGR: 5 550 Asia/Oceania (Including Japan) 006- g M ar ch 31, 2 in 496 ded/end 500 Year en 450 25% 400 380 350 336 14% (1,000 BOED) 9% 300…
Exploration/Development Investments By Activity By Region (Billions of Yen) (Billions of Yen) 300 300 260.0 260.0 251.0 251.0 250 250 204.9 204.9 103.4 77.3 200 186.6 200 186.6 62.8 150 223.1 150 77.2 32.3 60.1 231.4…