Trilogy Corporate Profile 2013 Results: Average production: 34,509 Boe/d (43% Oil and NGL) Operating netback: 26.09/Boe Funds flow: 280.5 million (22.27/Boe) Market Cap: 125 million shares at 28.00/share 3.5 Billion Net debt: 616…
Trilogy Assets Geographically concentrated assets Multi-zone development and exploration potential in Grande Prairie the Deep Basin 2,086 Boe/d 2013 12 MM 2013 Capex Significant NGL-rich, high heat content natural gas and light…
Operations Update
Trilogy: Key Growth Plays 6
Kaybob Montney Oil Pool Development Approximately 50 net sections at average 10 MMBbl DOIIP/section; 500 MMBbl DOIP for pool(1) 8 Hz Montney oil wells/section; 400 locations Horizontal well: D/C/T 4 MM/well Average 1-mile…
Kaybob Montney Oil Pool Development 2011 2012 2013 2014E Total E Wells Drilled 22 24 31 30 107 Drilling/ Completion 98 MM 109 MM 133 MM 120 MM 460 MM Infrastructure 33 MM 51 MM 33 MM 15 MM 132 MM Land 36 MM - - - 36 MM Total Capital…
Kaybob Montney Oil Pool: Production Templates * Reserves assigned to Kaybob Montney Oil Pool by InSite Petroleum Consultants Ltd, December 31, 2013 have been allocated internally as between east wells and west wells. 9
Montney Oil Template NPV10 Sensitivity Analysis Reserves assigned to Kaybob Montney Oil Pool by InSite Petroleum Consultants Ltd, December 31, 2013 have been allocated internally as between east wells and west wells. 10
Kaybob Montney Oil Pool Cumulative Production 11
Free Cash Flow Kaybob Montney Oil Pool Current: 8,092 Bbl/d + 21.4 MMcf/d = 11,653 Boe/d x 365 days 4.3 MMBoe/year Cash Flow/Year 46.86/Boe (2013 Operating Netback) 199 MM Capital = 300 MBoe/well x 4 MM/well x 15 wells (60 MM) Forecast…
Kaybob Presley Montney Gas Development Approximately 50 net sections with 10 - 15 Bcf proved plus probable raw gas per section* 5 Hz wells/section: 250 locations Horizontal well: 5 MM/well D/C/T Liquids-rich gas: 3 Bcf/well , 30…
Presley Montney Gas High productivity, steep declines Stable production after 12 months Infrastructure is in place to facilitate near-term production growth Additional compression will be required to produce at full…
Presley Montney Gas Sensitivity Graphs At 1 year: 0.9 Bcf (raw) production Gas Revenue: 3.6 MM (4.00/Mcf) NGL Revenue: 2.2 MM (60.00/Bbl) Operating Costs: 0.6 MM Royalty Cost: 0.3 MM Operating Netback: 4.9 MM D/C/T Cost: 5.00…
Duvernay Unconventional Shale Play- Kaybob Area Emerging large liquids- rich and crude oil resource play Stratigraphically equivalent to the Muskwa Shale in northeast British Columbia Similar in play type to the Eagle Ford…
Duvernay Mineral Rights Owners 18
Duvernay Unconventional Shale Play- Kaybob Area 19
First Generation/Second Generation 20
Duvernay Unconventional Shale Play 75 sections in gas/condensate reservoir area 125 additional sections in potentially oilier reservoir Participated in 32 horizontal wells into this play to date Approximately 100 MM capital…
Calculated Raw Condensate/Gas Ratios* - Production *Liquids ratios calculated on reported raw gas and condensate production for the month of December 2013 22
3-13-60-20W5 Duvernay Production Forecast 1,391 metres lateral length 31 frac intervals 12 separate stages 100 tonnes sand and approximately 900 m3 slickwater per frac interval Plug and perf completion technique * InSite…
South Kaybob Duvernay Shale Gas/Condensate Play *Internal estimates 24
South Kaybob Duvernay *Liquids ratios calculated on reported raw gas and condensate production for the month of December 2013 25
North Kaybob Duvernay Shale Condensate/Oil Play *Internal estimates 26
North Kaybob Duvernay *Liquids ratios calculated on reported raw gas and condensate production for the month of December 2013 27
Trilogy Duvernay Gas and Condensate/Oil Production 28
Aux Sable Liquid Recovery Agreement Increased 2013 cash flow by approximately 12.5 Million; Trilogy Kaybob North Sour Gas Plant adding 2,128 Bbl/d of NGL production Producing high-heat content gas is an alternative to shipping…
Quarterly Review Trilogy has been able to increase its oil and natural gas Trilogy realized a 13 percent increase, from 19.73/Boe liquids mix from 20 percent in 2010 to 43 percent in 2013 in 2012 to 22.27/Boe in 2013 Funds flow…
2013 Trilogy Finding and Development Costs Land 0.6 MM Geological and Geophysical 0.2 MM Drilling and Completion 342.3 MM Production Equipment, Facilities and Inventory 56.3 MM Net Acquisitions/Dispositions (2.5) MM Total 2013 Capital…
Reserves (InSite Petroleum Consultants Ltd., as at December 31, 2013) Proved Reserves Probable Reserves Natural Gas Crude Oil NGL Total % Reserve Category BCF MBbl MBbl MBoe Proved Developed Producing 255.6 17,393 11,179 71,175…
Reserves Growth Summary (Reserves information derived from InSite Petroleum Consultants Ltd.) 37
Summary Extensive high working interest land base in the Deep Basin Significant operated gathering and processing infrastructure in Kaybob area High capital efficiency resulting in low F & D costs Large inventory of low-risk,…