2012 1st Quarter Q Highlights Growing oil productioon helps offset very weak natural gas prices to improve finaancial results Oil & Gas Sales - 1100 million EBITDAX - 79 millio on Cash Flow From Operrations - 67 million (1.39 per…
A eerage Oil Price Ave Per Barrel Without Hedgin ng With Hedging 104.02 10 02.93 101.35 102.93 89.94 89.94 13% increase over 2011s first quarter 2011 Q1 2012 Q1 NY YMEX 2011 Q1 2012 Q1 NYMEX 101% of 71% NYMEX…
Oil Hedges g As of April 1, 2012 Volume NYMEX price Oil Swaps: (Bbls/day) (Bbl) (a) 2012 Q2, Q3, Q4 5,000 99.53 2013 3 000 3,000 100 33 100.33 (a) The index price for the oil contracts are based on the NYMEX-West…
A errage Gas Price Aver Per Mcf 3.96 2.74 2.633 34% decrease from 2011s first quarter 2011 Q1 2012 Q1 Q NYMEX 96% of NYMEXX 8
Oill & Gas Sales in millions 110 88 25% increase i over 2011s first quarter 2011 2012 Q1 Q1 14% 47% 0il i 0i 0il 9
E EBITDAX in millions 79 65 21% iincrease over 2011s first quarter 2011 2012 Q1 Q1 10
Opera ating Cash Flo Flow in millions 67 56 19% iincrease over 2011s first quarter 2011 2012 Q1 Q1 11
Earnings in millions (eexcept per share amounts) 6.9 Unusual Items in First Quarter: 2012 Pre After Per Tax Tax Share Gain on Sale of SGY 26.6 17.3 0.37 Gain on sale of properties 6.7 4.4 0.09 Impairments (1.3) (0.9)…
Coosts per Mcfe General & 0.26 A Administrative 0.21 0.21 0.20 0.18 2011 201 11 2011 2011 2012 1Q 2Q Q 3Q 4Q 1Q Exclu udes Stock-based Compensation 14
Coosts per Mcfe Deprreciation, Depletion & Amortization A ti ti 3.24 3.03 3 03 3.1 12 3.07 2 96 2.96 2011 2011 2011 2011 2012 1Q 2Q Q 3Q 4Q 1Q 15
Drillin ng Expenditures E pendit res in millions 178 158 8 38 34 Includes 13 million in 2011 and 7 million in 2012 for Exploration Acreage 68 124 72 West Texas South Texas East Texas / North 2011 1 2012…
2012 Drilling D g Program g in millions Drilling Expenditures Gross G WI Net N t 573 Field Budget Wells Wells 458 East Texas/North Louisiana: 399 Logansport 5.9 3 0.6 Mansfield 5.0 3 0.6 Toledo Bend North 12.8 3 1.4…
Baalance Sheet As of Pro Forma March 31, March 31, in millions 2012 2012 Cash 4 4 Restricted Cash 9 - Marketable Securitiees (1) 17 17 Total 30 21 Bank Credit Facility 610 487 Borrowing Base 700 655 % Available A il bl 15% 26% 7%…
Maintain ning a Conservative Finnancial Profile We plan to supplement our operating cash flow in 2012 with proceeds from planned divestiturres Selling S lli certain t i properties ti which hi h iis generating ti nett proceeds…
East Texas / North N Louisiana Region g Cotton Valley Haynesville Shale Cotton Valley Bossieer Shale Haynesville/Bossier Shale Gross Acres 96,000 Net Acres 82,000 D ill d 7 wells Drilled ll (3.4 (3 4 neet) t) in i…
Wesst Texas Region g 90,000 gross (56,0000 net) acres Over 900 net verticcal locations targeting the Wolfbone play Total resource poteential of 178,000 MBOE Horizontal developpment upside in the Wolfcamp shale 21
First Q Quarter Activityy City of Pecos 13 1 (206 BOE/day) BOE/d ) Paladin 43 1 (211 BOE/day) Monroe 28 2 3 Non-Operated (371 BOE/day) (322 BOE/day) Jessie James 4 1 Dale Evans 196 1 (539 BOE/day) (478 BOE/day)…
Comstocks Wolfbone Wells 24hr IP, 30-day IP, 90-day IP, Well 1st Production BOEPD BOEPD % of IP BOEPD % of IP 11 Pistola 186 1 5/14/2010 54 148 276% 122 226% 2 2 Balmorrea Ranch 41 1 9/23/2010 305 287 94% 200 66% 33 City of Pecos 15 1…
Comstocks Wolfbone Wells 14 3 11 20 13 18 23 Jessie 17 12 James 7 19 6 21 8 5 2 22 D l Evans Dale E 16 24 Lone Ranger 1 4 25 9 15 10 255 operated p Wolfbone wells All vertical wells Averaage per…
2012 Drillingg Program g Drilling Completing p g To be Drilled in 2012 Producing 25
Target g Rich R Environment 26
Soutth Texas Region g Atascosa Karnes Frio Gross Acres 35,000 LaSalle L S ll Net Acres 28,000 28 000 Net Locations 216 McMullen Gross EUR 500 MBOE Resource 80 MMBOE* Potential *Assumes 26% Royalty Interest 27
Comstocks Eagle E g Ford Shale Wells Working 24hr IP, 30-day IP, % of 90-day IP, % of Well County Interest % 1st Production BOEPD BOEPD IP BOEPD IP 11 NWR 1H Atascosa 100% 12/3/2010 419 289 69% 290 69% 22 RTH 1H McMullen M M ll 100%…
Comstocks Eagle E g Ford Shale Wells 3 Atascosa Karnes Frio 21 10 1 20 26 25 4 23 16 22 24 7 17 27 5 19 9 15 11 18 2 LaSalle 114 13 6 12 8 McMullen Comp pleted 27 wells (25.8 net) A All horizontal…
2012 Outlook O tl k Strongg oil ggrowth in n 2012 Oil to comprise 15 to t 18% of 2012 production and over 20% of production at the end of the yea ar 92% of the net wellss drilled in 2012 will be oil wells and 77% of the 2012…