A Different Kind of Oil Company Leading CO2 Enhanced Oil Recovery (EOR) Company in the U.S. with a Unique Profile 10 billion enterprise value Scale 71,532 BOE/d production (1Q12E) 8% Increase vs. 4Q11(1) Highest crude oil exposure…
Denbury at a Glance Total 3P Reserves (12/31/11) 1.3 BBOE % Oil Production (1Q12E) 93% Market Cap (3/31/12) 7.3 billion Total Net Debt (12/31/11) 2.7 billion Total Daily Production (1Q12E) 71,532 BOE/d Proved PV-10 (12/31/11)…
What is CO2 EOR & How Much Does It Recover Secure CO2 Supply Transport via Pipeline Inject into Oilfield EOR Delivers Almost as Much Production as Primary or Secondary Recovery(1) Tertiary Recovery Remaining (CO2 EOR) Oil…
Our Two EOR Target Areas: Up to 10 Billion Barrels Recoverable with EOR Denbury Rockies Region 233 Million 3P EOR Barrels Estimated 1.3 to 3.2 MT ND Billion Barrels Recoverable Greencore ID Pipeline SD Lost Cabin WY IL…
More than a Billion Barrels of Oil Potential 1,400 572 46 ...... 1,285 1,200 100% ...... 100% 86% Natural Oil Oil 1,000 Gas MMBOE 800 205 85% ...... 600 462 ...... Oil 400 77% Oil 200 0 12/31/11 +Bakken +EOR…
Gulf Coast Region: Control of CO2 Sources & Pipeline Infrastructure Provides a Strategic Advantage Summary(1) Tinsley Delhi 3 46 MMBbls Proved 148 5 36 MMBbls Tinsley Probable (2) 339 Jackson Dome Produced-to-Date 58 Delhi…
Rockies Region: Control of CO2 Sources & Pipeline Infrastructure Provides a Strategic Advantage CO2 Sources Cedar Creek Anticline 197 MMBbls(1) Existing Anthropogenic (Man-made) Proposed Coal to Gas or Liquids MONTANA DGC Beulah…
Compelling Economics(1) EOR Bakken 575,000 BOE / Well Gulf Coast 9.6 Million / Well Model Averages 20% Royalty NYMEX oil price 90.00 90.00 Finding & development cost: Field 9.00 21.00 Infrastructure 4.50 --- Total capital per…
Complementary Production Profiles Projected Production Profile with Same Capital Spending Capital Spending per Year Based on EOR Spending Pattern 12,000 Year MM Gulf Coast EOR Field 1 83 2 83 Bakken 3 60 10,000 4 60 5 68 6 52…
Secure CO2 Supply to Support Gulf Coast Growth 2,500 Possible 2,000 2 Tcf Probable 1,500 2.5 Tcf MMCFPD CO2 Recycle 1,000 3.3 Tcf (Proved Only) Jackson Dome Anthropogenic Supply 500 Proved 6.7 Tcf 165 MMCFPD (as…
Secure CO2 Supply to Support Rocky Mountain Growth LaBarge Field Estimated Field Size: 750 Square Miles Estimated 100 TCF of CO2 Recoverable Riley Ridge Denbury Operated 100% WI in 9,700 acre Riley Ridge Federal Unit 33% WI in…
Third Growth Platform (Bakken Area) Bakken Area 200,000 net acres Nesson 300 MMBOE of total potential Anticline 93.9 MMBOE Proved as of 12/31/2011 2011 Production 8,788 BOE/d 1Q12E Production 15,114 BOE/d 29% increase vs. 4Q11…
Strong Financial Position 1.2 billion availability under Debt to Capitalization credit facility on 12/31/11 (12/31/11) 36% Debt Unused Credit 100% Facility 1.6 billion borrowing base + (12/31/11) Cash 19 million Net debt…
2012 Summary Guidance 2012 Capital Budget 1.35 Billion(1) 2012 Production Estimate All Other 2011 1Q12E 2012E 2012E Operating area 110MM Tertiary Floods (BOEPD) (BOEPD) (BOEPD) growth 365MM 33,000- Tertiary Oil Fields 30,959…
Sources & Uses 2012E Sources of Cash (MM) (1) Estimated Cash flow from operations 90-95 NYMEX oil 1,200 - 1,400 (2) Estimated Asset sales 150 - 300 Total Estimated Sources 1,350 - 1,700 2012E Uses of Cash (MM) Capital budget…
Estimated EOR Peak Production Rates (as of 12/31/11) Estimated Peak Production Rate Produced Proved 2P&3P First (Net MBOE/d) Expected Operating Area to date (1) Remaining Remaining(2) Production Peak…
IN SUMMARY: A Different Kind of Oil Company Leading CO2 Enhanced Oil Recovery (EOR) Company in the U.S. with a Unique Profile Significant strategic advantage in CO2 EOR Large additional crude oil growth platform in the Bakken CO2…
Corporate Information Corporate Headquarters Denbury Resources Inc. 5320 Legacy Drive Plano, Texas 75024 Ph: (972) 673-2000 denbury.com Contact Information Phil Rykhoek Chief Executive Officer (972) 673-2000 Mark Allen…
Appendix
CO2 Operations: Oil Recovery Process CO2 PIPELINE - from Jackson Dome INJECTION WELL - Injects CO2 in dense phase PRODUCTION WELLS Produce oil, water and CO2 Oil Formation (CO2 is recycled) CO2 moves through formation…
CO2 EOR Generalized Type Curve Plateau Production Rate Incline (Yrs) Plateau (Yrs) Decline (Yrs) Large Fields 6 6.5 30 Average Fields 4.5 5.5 25 Small Fields 4 5 20 27
Production by Area (BOE/d) Operating area 1Q11 2Q11 3Q11 4Q11 2011 1Q12E(1) 2012E(1) Tertiary Oil Fields 30,825 30,771 31,091 31,144 30,959 33,257 33,000 - 36,000 Mississippi Non-CO2 Floods 5,930 5,642 5,636 4,746 5,486 4,576…
Tertiary Production by Field Average Daily Production (BOE/d) Field 1Q11 2Q11 3Q11 4Q11 1Q12E Phase 1 Brookhaven 3,664 3,213 3,030 3,121 3,014 Little Creek Area 1,637 1,636 1,533 1,444 1,216 Mallalieu Area 2,925 2,646 2,620 2,587…
Reclassified 2011 Quarterly Income Statement Income Statement (In thousands) Q1 2011 Q2 2011 Q3 2011 Q4 2011 2011 Revenues and other income: Oil, natural gas, and related product sales 506,192 591,099 565,523 606,337 2,269,151 CO2…
Potential Carbon Gasification Projects Denbury purchase contracts (contingent on plants being completed) Initial production expected +/- 4 years after construction begins (not before 2015) Gulf Coast Sources (0.29 to 0.44/Mcf 60 Oil)…
Rockies Anthropogenic CO2 Rocky Mountain Purchase Contracts MMCFD COP Lost Cabin (Central Wyoming) (Q1 2013) Currently Under +/- 50 Construction XOM LaBarge (SW Wyoming) (1) (Q3 2012) +/- 50 DKRW Medicine Bow (SE Wyoming) (2) (+/-…
Most Recent Operated Bakken Well Activity 30-Day 60-Day 90-Day Avg.(2) Avg.(2) Avg.(2) Unit Frac IP Completed Well Area Formation IP (1) Acres Stages W. I. Date (BOE/d) (BOE/d) (BOE/d) Charlson 34-12 Charlson Bakken 1,441 524 538…
Most Recent Operated Bakken Well Activity 30-Day 60-Day 90-Day Avg.(2) Avg.(2) Avg.(2) Unit Frac IP Completed Well Area Formation IP (1) Acres Stages W. I. Date (BOE/d) (BOE/d) (BOE/d) Satter 24-35 SEH Cherry Bakken 2,015 892 851…
Most Recent Operated Bakken Well Activity Frac Unit Frac Completing Area Formation Date 30-Day Avg. Acreage Stages W. I. Olson 34-19 NWH Cherry Bakken Flowing N/A 1,280 24 79% Olson 34-19 SWH Cherry Bakken Flowing N/A 1,280 22 63%…
Bakken Area Production Zones Approx. Net Productive Zone Estimated Acreage Area MB TFS Wells/DSU (1,000s) Charlson 6 15 Murphy Creek 6 18 Bear Creek 6 10 Cherry 6 66 Lone Butte 6 9 Camp/Indian Hills 6 16 NE Foothills 3…
Encore Acquisition was Highly Profitable Purchase price: (Billions) Equity 2.8 Debt assumed 1.0 (1) Total value 3.8 Value: (Estimated values at 79.43/Bbl 12/31/10 SEC Pricing) Proved reserves at 12/31/10 2.0 (2) Proceeds…
Crude Oil & Natural Gas Hedge Detail 2012 Crude Oil Hedges (BOPD) (1) 2013 Crude Oil Hedges (BOPD) (1) Average (2) Ceiling Average (2) Ceiling Instrument Volume Price Floor Ceiling Low High Instrument Volume Price Floor Ceiling Low…
Capital Structure (MM) 12/31/11 Cash 19 Bank credit facility (Borrowing base of 1.6 billion, matures May 2016) 385 9.750% Sr. Sub Notes due 2016 (Callable March 2013 at 104.875% of par) 408 9.500% Sr. Sub Notes due 2016 (Callable…