Contango / Crimson Merger Overview Enhancing the Value, Expanding the Opportunity Joe Romano Chairman, President & CEO, Contango Allan Keel President & CEO, Crimson Exploration Joe Grady - SVP & CFO, Crimson Exploration
Transaction Summary Stock merger whereby Crimson becomes wholly-owned subsidiary of Contango Transaction 390 MM Transaction Value including 244 MM of Crimson debt Overview 900 MM pro forma Enterprise Value Each Crimson share to…
Combined Senior Management Name / Experience Title Chairman CEO Over 35 years of industry experience CFO Joseph J. Romano Former Senior Vice President and CFO of Zilkha Energy and CFO of Texas Chairman Joe Romano Allan Keel Joe…
A Win-Win Combination Strategic Combination Achieves Objectives Many of These Objectives Grow reserves and Transaction strongly accretive to Contango cash flow and reserves per share value per share Over 1 Tcfe of identified…
Strategic Rationale Matches Contangos liquidity with Crimsons low-risk, operated resource upside Provides critical mass Strategic Fit Optimizes capital structure / financial strength to accelerate development Strong combined…
Substantial Increase in Proved Reserves and Production Proved Reserves at 3/31/13 (Bcfe) (1) 1Q13 Production (MMcfepd) (2) Gas 360 120 NGL Oil 312 101 270 90 (MMcfepd) 196 65 216 (Bcfe) 69 180 60 116 36 154 49…
Accelerated Drilling Program Development Strategy Capital Outlook (1) Fund exploration and development with cash flow 2013 2014 Focus on oily areas Advance high-return opportunities with 2.0 meaningful scale 1.5 1.0 2 Operated…
Combined Company Areas of Operations Proved Reserves at 3/31/13 (Bcfe) (1) CO Oil 2% E. TX Duvernay Shale 16% Contango 1% NGL SE. TX Gas 15% Alta Energy JV 16% 69% (minority interest) 312 Crimson Bcfe Jonah Field Exaro…
Contango Asset Overview Proved Reserves at 3/31/13 (1) Dutch and Mary Rose A World Class Discovery FC F P V10% - 2007 Discovery C ate g o ry Bcfe (MM) (MM) - 1 Tcf OGIP - 150 MMcfpd Gross Prod PDP 115 506 387 PNP 81 306 185 To…
Crimson Asset Overview Proved Reserves at 3/31/13 (Bcfe) (1) Colorado & Other Colorado 6% East 6.3 Bcfe Proved Reserves Texas 0.6 MMcfepd Avg. Daily Production 3% 116 Upside: Niobrara CO South Bcfe Texas TX 49% Proved…
Crimson Woodbine Area Grace Hall 1H Madison Grace Hall C IP: 1,080 Boepd (Allocation) Unit 1H County Drilling Mosley B 1H 1,143 Boepd Mosley 1H IP: 1,203 Boepd Nevill-Mosley 1H IP: 1,164 Boepd WAC Gatlin 1H IP: 1,370…
Crimson Buda /Eagle Ford Area TX CXPO Areas of Operation Houston, TX 13
Financial Highlights Over 25% accretive to Contango 2013E cash flow per share Combined company will have strong liquidity position to develop Crimson resource plays Strong credit profile Repay Crimson second lien at closing, with…
Pro Forma Balance Sheet Strength to Grow Pro Forma Financial Strategy Repay revolver debt with cash Increase borrowing base to 250 MM, or more Refinance second lien debt with first lien Annual interest expense reduction from 21 MM…
Conclusions Matches Contangos liquidity with Crimsons low-risk, operated resource upside Provides critical mass Strategic Fit Optimizes capital structure / financial strength to accelerate development Strong combined Management and…
Contango FY 2Q13 Results Condensed Consolidated Balance Sheet (unaudited) Asse ts De c. 31, Jun. 30, MM 2012 2012 Cash and Equivalents 79.5 130.0 Other Current Assets 54.1 45.2 Net PP&E 380.0 396.3 Long Term Assets 47.6 53.1…
Contango FY 2Q13 Results Consolidated Statement of Operations (unaudited) 3 Months Ende d 6 Months Ende d MM except per share figures De c. 31, 2012 De c. 31, 2011 De c. 31, 2012 De c. 31, 2011 Total Ope rating Re ve nue s 34.9…
Crimson 2012 Results Condensed Consolidated Balance Sheet Asse ts De ce mbe r 31, MM 2012 2011 Cash and Equivalents - - Other Current Assets 24.8 21.1 Net PP&E 300.8 396.8 Long Term Assets 43.0 18.5 Total Asse ts 368.6 436.3…
Crimson 2012 Results Consolidated Statement of Operations 12 Months Ende d MM except per share figures De c. 31, 2012 De c. 31, 2011 De c. 31, 2010 Ope rating Re ve nue s Crude Oil Sales 78.6 36.8 22.0 Natural Gas Sales 26.5 56.7…