Acquisition of BPs Texas City Refinery and Related Logistics and Marketing Assets October 8, 2012
Transaction Overview 451 MBPCD (475 MBPSD) high complexity refinery, Nelson Complexity Index of 15.3 1,040 megawatt cogeneration (cogen) facility Supplies power and steam to the refinery Surplus power sold into grid More than 100…
Transaction Highlights Supports MPC strategy to grow in existing and contiguous markets and expand integrated model One of the largest and most complex refineries in the U.S. Well connected to crude and products markets, including…
Diversification and Balance in MPCs Refining Network Canton, OH 78,000 Catlettsburg, KY 233,000 Detroit, MI 106,000 Robinson, IL 206,000 Midwest Capacity BP Texas City, TX 451,000 MPC Texas City, TX 623,000 BPCD 80,000…
Access To Advantaged Crude Supply Access to growing WTI, Canadian and Bakken crudes Seaway Reversal 2012 Seaway Expansion 2013 Longhorn 2013 Gulf Coast Access 2014 Bakken / BridgeTex 2014 Canadian Keystone XL 2015 Close…
Product Logistics Opportunities Flexible product placement Domestic and export Southeast opportunities Midwest Synergies with MPCs Texas City and Garyville refineries and MPC logistics Zachary Pasadena Garyville Texas…
Logistics Assets Light product terminals Nashville, TN Charlotte, NC Selma, NC Jacksonville, FL Three intrastate NGL pipelines Colonial Pipeline space 50 MBPD gasoline shipper history Refinery and Cogen Light Product Terminals…
Marketing Assets and Integration Integrated acquisition includes Assignment of branded-jobber contracts representing 1,200 BP retail sites 64 MBPD of gasoline sales Locations primarily in FL, MS, TN and AL BP trademark to be used…
World Scale and Highly Complex Refinery 20 BP Texas 15 City Nelson Complexity Index MPC Gary- ville 10 5 0 0 100 200 300 400 500 600 700 Crude Capacity (MBCD) US Refineries. Source: Oil & Gas Journal Dec 2011…
Projected Sustaining Capital Investments* (Millions) 500 400 300 200 100 0 2013E 2014E 2015E 2016E 2017E 2018E 2019E Refinery All Other * Excludes synergy and other value accretive investments 13
Cash Purchase Price Excluding Earnout Base cash purchase price (millions) 598 Less: Cogen facility (290) Less: Terminals and other logistics assets (120) Less: Retail marketing (40) Estimated Net Refining Asset Price 148 (Excludes…
Indicative Purchase Price Comparison TSO-Carson (8/2012) 16 MPC-BP Texas City without earnout 21 Alon-Bakersfield (6/2010) 66 PBF- Del City (6/2010) 109 Delta-Trainer (4/2012) 122 MPC-BP Texas City with earnout* 123…
Expected Accretive Transaction (MM unless otherwise indicated) MPC Base EBITDA - analyst 2013 consensus estimates(1) 4,759 4,759 Assets to be acquired EBITDA using 2006-2010 pricing(2)(4) 1,200 Assets to be acquired EBITDA using 2011…
Earnout Provision Summary Term: 6 years Overall earnout cap: 700 million Earnout margin: (actual crude volume plus 50% feedstock volume processed) x (ASCI 3-2-1 crack) Margin sharing 50/50 above the earnout margin threshold up to…
Cash Purchase Price Including Full Earnout Base cash purchase price (millions) 598 Full earnout 700 Total purchase price with full earnout 1,298 Less: Cogen facility (290) Less: Terminals and other logistics assets (120) Less:…