Corporate Profile (TSX: LEG) Common Shares 199.7 million Options & Restricted Shares 9.6 million Insider Ownership (Fully Diluted) 6.2% Enterprise Value 2.4 billion Average Liquidity (TSX) 1.3 million shares/day Net Debt (estimated at…
First Half 2014 Results H1 2014 H1 2013 Change (%) Production (Boe per day) 20,656 17,809 +16 Funds from Operations (MM) 157.5 133.4 +18 Funds from Operations (/share) 0.98 0.89 +10 Realized Pricing (/Boe) 89.46 78.88 +16 Operating…
2013 Reserves, FD&A and NAV 2013 Reserves Proven + Probable (P+P) 117.2 MMBoe +24% YoY Total Proved 66.7 MMBoe Total Proved/P+P 57% NAV Calculation (at December 31, 2013) PDP/Total Proved 71% (MM except share and per share amounts)…
Historical Performance Funds Flow Growth P+P Reserve Growth 500 2.40 140 0.84 Funds Flow Funds Flow per Share 450 P+P Reserves P+P Reserves per Share Proved Plus Probable Reserves per Share Proved Plus Probable Reserves…
Light Oil Price Advantage Operating Net Back Q2 2014 operating netback of 57.08/Boe Oil Price 8
Increased Guidance Drill approximately 162 gross (137 net) wells exclusively targeting light oil 2014 Capital Budget Breakdown 390 Million Total 2014 Guidance Capital Expenditures: 390 million Avg. rate: 23,100 Boe per day, 22% growth…
Focused + Light Oil Asset Base Two core areas - each area has focused development assets and new play MAXHAMISH development opportunities: Williston Basin Development Taylorton, Heward, Star Valley, Spearfish, Frys/Antler,…
High Quality Light Oil Plays Net Net Rec. Oil DCET Capital (2) DOIP (1) Reserves Weighting Net Cost IP30 IRR Efficiency Play (MMBbl) (MMBbl) (%) API Locations (M) (BOED) (%) (/BOED) Midale 167.2 30.3 85 38 351 2,200 165 120…
Williston Basin Resource Plays + Conventional Production of 20,000 Boe per day High quality light oil, averaging 38o API SOUTHEAST 1,980 net drilling locations on 464,000 SASKATCHEWAN net acres Multiple play types: Development…
Steelman/Pinto Midale High impact conventional play with S.E. SASK. unconventional completion technique MANITOBA Light oil (34-40 API) E G E GV I J GV G IIIG VVG AJ DD DJ V EEA V J G G G IG G G GGE A JG G EVD UVGJ…
Turner Valley Rundle 40o API light oil, liquids-rich solution and non-associated natural gas with SOUTHERN U G G low historical oil decline rate of 4% R4 G M JV IG G R3 F U G G G R2W5M ALBERTA ME E M S J S EVD J UV G D F…
Pierson + North Dakota Spearfish Play Attributes S.E. SASK. MANITOBA 1000 m depth G V E E JJ G G EE E G 12 MMBbl DOIP per section R29 R27 R26 R25 R24 R23 R22W1M A VJ JE MEJ J J E GG R28 G EEE EVE EJ VGJEG E VSVJ G E V GU…
Star Valley Bakken 28 27 G G26 25 30 G G 29 J 28 27 J 26 25 30 G V29 G I R6 G R5 R4W2M EDG S.E. SASK. GE E V G A G G G E EG D E G G E VE G G G AE EA V I G 23 MANITOBA V E D EG 21 22 23 24 19 20 21 22 24 19 20 ED E M E…
Conventional Mississippian Plays Main producing and target zones include Souris Valley, SOUTHEAST SASKATCHEWAN Tilston, Alida, Frobisher and Midale MANITOBA Wells not fracd, payouts 12 months or less Average well cost 1.1 million…
Waterflood Benefits Add reserves cost-effectively Typically double primary recovery factor Finding & development costs low double digit Leverage existing lands and infrastructure Moderates declines Oil production plateaus and can…
Heward + Taylorton Waterflood Heward Heward Oil Production Pilot Waterflood Response Start of Injection Taylorton Taylorton Pilot Waterflood Oil Production Response Start of Injection 19
Frys + Pierson + Steelman Waterflood Frys Frys Oil Production Response Pilot Waterflood Start of Injection Pierson Steelman Proposed Pilot Proposed Pilot Waterflood Waterflood 20
Impact of Waterflood to Legacy Gross OOIP WF Reserves NPV10% BT Area (MMBbl) Net Sections (MMBbl) (MM) Bakken 377.3 80.5 30.0 954.7 Torquay 219.5 33.3 15.4 394.9 Spearfish 599.6 51.7 52.7 613.1 Midale 177.6 36.1 15.6 428.1 Total…
Capture of Large Light Oil Resource Gross Discovered Oil Originally In-Place (DOIIP) (MBbl) 1538.6 1659.8 1871.4 332.8 Conventional Total Resource Sproule CORA LEG CORA CORA = Contingent Oil Resource Assessment See notes,…
Significant Light Oil Resource Base Legacy Working Interest Volumes 350 300 250 MMBbl 200 150 100 50 0 High Estimate Best Estimate P+P Reserves Sproule Contingent Resource LEG Contingent Resource See notes,…
Potential Value Various Capital Timeframes 3 Year Contingent Capex 5 Year Contingent Capex 7 Year Contingent Capex 7000 34.97/share 6000 33.67/share 32.93/share Assumptions for all cases: 5000 NPV10% BT (M) Legacy internal…
Independent Reserve Engineers Contact Information Sproule Associates Limited 4400, 525 8th Avenue SW Bank Syndicate Eighth Avenue Place BMO Capital Markets Calgary, Alberta T2P 1G1 National Bank The Bank of Nova Scotia Tel:…
APPENDIX
Pierson + North Dakota Spearfish Forecast Type Curves IRR Sensitivity 140 160 Pierson North Dakota Pierson North Dakota 120 140 Production 120 100 Oil Rate (BOPD) Constrained 100 IRR (%) 80 80 60 60 40 40 20 20 0…
Taylorton/Pinto Bakken + Three Forks S.E. SASK. J G G E S E S IV EJ E I S IE I MANITOBA R7 G G J D R6 E G R5 GJ E J I J J E IV I I G IVE G I G G E M J M J J S J V D I E GJ G I VJ G G GJ J G Multizone area for high netback, 1 I…
Frys/Antler Three Forks/Souris Valley S.E. SASK. S.E. SASK. G V I A V J V EE E J J VE V JEV J J A GJ J Three Forks (Torquay) 31 U 32 33 R31 34 35 36 31 32 33 R30 E 34 G V 35 36 G 31 E E E E E R29W1M J J E32 E E E D E E J…
Southern Alberta Bakken BANFF DISCOVERY WELL Alberta Basin Bakken Play IP90: 305 BOPD CURR: 224 BOPDR25 FGV C R23W4M BANFF WELL SOUTHERN SOUTHERN ALBERTA CUM: 100 MBBL V G F IP90: 330 BOPD ALBERTA LGX owns 109,990 net acres on…
Maxhamish, BC Chinkeh F F F FF NORTHWEST FV U F TERRITORIES F F F U G F G F F UV FK C Chinkeh Formation light oil resource play A D C FC G UVU F B F F G A F F F Significant resource of 42o API light sweet oil, C F F…
Waterflood Assumptions Waterflood Implementation Costs Opex: 4000/W/M + 3.00/Bbl 6 Miles (10 km) of 4 Water Injection Lines (150/m) 1,500,000 1 Pump Skid at 1000m3/d (250,000/pump) 250,000 Oil Price: US95.00/Bbl WTI 24 Injector…
Economic Results Single Section Result Primary Waterflood Total Reserves (MBbl) 547.9 518.3 1066.2 Reserve Life (yrs) 17 50 50 Recovery Factor (%) 11.1 10.5 21.6 Capital (M) 17,100 900 18,000 NPV 10% BT (M) 15,426 14,341 29,767 Payout…
Contingent Oil Resource Assessment (CORA)* Company Working Interest Ultimate Recoverable Oil (2) Discovered Contingent Oil Resources (3) Portion of Discovered Lands Oil Initially Low Best High Low Best High Attributed in-Place…
Disclosure for Contingent Resource Assessment Definitions and Preparation The Discovered Oil Initially In-Place and Discovered Contingent Oil Resource assessments in the Sproule report were prepared in accordance with the definitions,…
Disclosure for Contingent Resource Assessment Definitions and Preparation - continued Preparation All estimates of Contingent Resources represent gross resources, meaning the company's working interest share in the Reserves or…