Crude Differentials Third Quarter Q3 Average Q3 High Current(1) WTI vs. WCS (19.58) (27.64) (15.61) WTI vs. Brent 5.71 8.42 4.30 WTI vs. WTS (8.46) (13.62) (3.72) WTI vs. LSB (9.53) (14.88) (8.26) Source: ProphetX…
Consolidated Results (In millions, except for EPU/Distributions) Third Quarter Year to Date Percent Percent Q3 2014 Q3 2013 Q3 2014 Q3 2013 Change Change EBITDA(1) 59.3 124.7 -52% 581.3 820.3 -29% Adjusted EBITDA(1) 129.9…
Quarterly Coffeyville Refinery Petroleum Segment (In millions except for throughput and barrels sold data) Q3 2014 Q3 2013 Net Sales 1,383.5 992.2 Gross Profit (Loss)(1) (13.2) 12.3 Crude Oil Throughput (barrels per day) 96,525…
Quarterly Wynnewood Refinery Petroleum Segment (In millions except for throughput and barrels sold data) Q3 2014 Q3 2013 Net Sales 830.7 917.2 Gross Profit (1) 35.2 30.0 Crude Oil Throughput (barrels per day) 79,842 81,329 Barrels…
Non-GAAP Financials Measures To supplement the actual results in accordance with GAAP for the applicable periods, the Company also uses non- GAAP measures as discussed below, which are reconciled to GAAP-based results. These non-GAAP…
Non-GAAP Financials Measures EBITDA and Adjusted EBITDA. EBITDA represents net income before (i) interest expense and other financing costs, net of interest income, (ii) income tax expense and (iii) depreciation and amortization.…
Non-GAAP Financials Measures Refining margin per crude oil throughput barrel is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a…
Coffeyville Refinery Calculation of Gross Profit (Loss) (1) Third Quarter ( in millions) 9/30/2014 9/30/2013 Net sales 1,383.5 992.2 Cost of product sold 1,311.4 893.8 Refining margin 72.1 98.4 Direct operating expenses 62.2 68.4…
Wynnewood Refinery Calculation of Gross Profit (1) Third Quarter ( in millions) 9/30/2014 9/30/2013 Net sales 830.7 917.2 Cost of product sold 742.3 841.1 Refining margin 88.4 76.1 Direct operating expenses 43.0 36.2 Depreciation…
Capital Structure Full Year LTM Financials ( in millions) 2010 2011 2012 2013 Q3 2014 Cash 2.3 2.7 153.1 279.8 359.2 Total debt, including current portion 469.0 729.9 773.2 582.7 581.8 Net Debt 466.7 727.2 620.1 302.9 222.6…
Consolidated Non-GAAP Financial Measures Full Year LTM Financials ( in millions) 2010 2011 2012 2013 Q3 2014 Net Income 38.2 480.3 595.3 590.4 357.0 Interest expense and other financing costs, net of interest income 49.7 53.0 76.2…
Consolidated Non-GAAP Financial Measures Third Quarter Financials ( in millions) 9/30/2014 9/30/2013 Net Income 21.8 86.0 Interest expense and other financing costs, net of interest income 7.8 9.9 Depreciation and amortization 29.7…
Consolidated Non-GAAP Financial Measures Year to Date Financials ( in millions) 9/30/2014 9/30/2013 Net Income 467.2 700.6 Interest expense and other financing costs, net of interest income 24.2 34.5 Depreciation and amortization…
Consolidated Non-GAAP Financial Measures Third Quarter Financials ( in millions, except for per unit data) 9/30/2014 Adjusted EBITDA 129.9 Less: Cash needs for debt service (10.0) Reserves for environmental and maintenance…