A Compelling Strategic Transaction Energy Transfer Partners, L.P. (ETP) will acquire 100% of Sunoco, Inc.s (SUN) outstanding common stock for 50.13(1) per share (5.3 billion) Attractive premium with continued participation in…
Summary of Sunoco 1st Quarter 2012 Performance Sunoco reported a loss of 53MM before special items(1) Continued strong performance from Logistics (2) 161MM adjusted EBITDA for Sunoco Logistics Partners in 1Q12 Retail performance…
SXL: Highlights Excellent quarterly performance: 161 million Adjusted EBITDA (1) 122 million Distributable Cash Flow (DCF) Increased distribution for 28th consecutive quarter Strong demand for our crude services and assets…
SXL: West Texas Crude Projects West Texas Crude Expansion: Strong demand for takeaway capacity out of the Permian Basin Existing crude pipeline Multiple destinations possible 2 Successful Open Seasons Houston Access40 MB/D…
SXL: NGL Projects Marcellus Shale Pipeline Solutions: Mariner West (done deal) July 2013 target start-up 50,000 MB/D initial capacity Sarnia, Canada market Mariner West Committed shippers Mariner East (still working) Multiple…
SXL: Organic Capital 350 Optimize current asset base 300 Invest in organic extensions 250 Investment (MM) 200 2012 Organic investment projected to be approximately 150 300 million including: 100 West Texas Crude Projects…
Sunoco Pretax Income/(Loss) Three Months Ended (amounts in millions) March 31, 2012 2011 Logistics 57 31 Retail Marketing (6) 12 Refining & Supply (87) (138) Corporate Expenses (14) (22) Net Financing Expenses & Other (1) (31)…
Cash and Debt Breakdown (amounts in millions) 12/31/2011 3/31/2012 Sunoco ex Sunoco ex MM Sunoco SXC SXL SXL/SXC Sunoco SXL SXL Debt 3,544 726 1,698 1,120 2,572 1,583 989 (1) Less: Cash (2,064) (128) (112) (1,824) (1,985) (37)…
Path Forward Continue focus on high-return logistics and retail businesses Execute on growth plan in SXL, including 300 million of organic opportunities in 2012 Pursue potential refining joint venture with The Carlyle Group…
Appendix Appendix
Transaction Overview ETP will acquire 100% of SUNs outstanding common stock for 50.13(1) per share (5.3 billion) 29.0% premium to the 20-day average SUN closing share price(2) Acquisition of SUN shares funded with ETP common units…
SUN Earnings Profile Three Months Ended (amounts in millions, except per unit amounts) March 31, 2012 2011 Logistics 57 31 Retail Marketing (6) 12 Refining & Supply (87) (138) Corporate and Other: Corporate expenses (14) (22) Net…
SXL Q1 2012 Earnings Highlights (amounts in millions) Three Months Ended March 31, 2012 2011 Sales and other operating revenue 3,401 2,258 Other income 2 2 Gain on divestments and related matters 11 - Total revenues 3,414 2,260…
SXL Q1 2012 Earnings Highlights (amounts in millions, except per unit amounts) Three Months Ended March 31, 2012 2011 Calculation of Limited Partners' interest: Net Income attributable to Sunoco Logistics Partners L.P. 95 48 Less:…
SXL Q1 2012 Earnings Highlights (amounts in millions) Three Months Ended March 31, 2012 2011 Capital Expenditure Data: Maintenance capital expenditures 7 3 Expansion capital expenditures 43 25 Total 50 28 March 31, December…
SXL Non-GAAP Financial Measures (amounts in millions) Three Months Ended March 31, 2012 2011 Net Income attributable to Sunoco Logistics Partners L.P. 95 48 Add: Interest expense, net 24 20 Add: Depreciation and amortization…
SXL: 1Q12 Unusual Items Sunoco Logistics non-recurring items during the first quarter of 2012: (amounts in millions) Adjusted Operating EBITDA & Income Item: Segment DCF Impact Impact Contract Settlement--Terminal Terminal…
SXL: Refined Products Pipelines (financial amounts in millions) Three Months Ended March 31, 2012 2011(1) Financial Highlights Sales and other operating revenue 31 27 Operating income 6 5 Depreciation and amortization expense 4 4…
SXL: Terminal Facilities (financial amounts in millions) Three Months Ended March 31, 2012 2011(1) Financial Highlights Sales and other operating revenue 135 93 Operating income 37 29 Depreciation and amortization expense 9 8…
SXL Crude Oil Pipelines (financial amounts in millions) Three Months Ended March 31, 2012 2011 Financial Highlights Sales and other operating revenue 80 71 Operating income 52 39 Depreciation and amortization expense 7 6…
SXL: Crude Oil Acquisition and Marketing (financial amounts in millions) Three Months Ended March 31, 2012 2011(1) Financial Highlights Sales and other operating revenue 3,192 2,098 Operating income 34 2 Depreciation and…
SUN Key Volume Indicators Retail and R&S 1Q11 2Q11 3Q11 4Q11 FY11 1Q12 Retail Marketing Gasoline Sales, MM Gal 1,084 1,159 1,194 1,130 4,567 1,078 Middle Distillate Sales, MM Gal 97 106 118 114 435 103 Total Sales, MM Gal 1,181…
SUN Refining & Supply Gasoline and Distillate Production 1Q11 2Q11 3Q11 4Q11 FY11 1Q12 Total Refining & Supply Net Production, MB/D 512.4 461.1 487.0 451.4 477.9 340.3 Gasoline 52% 51% 51% 52% 52% 53% Middle Distillates 36% 36% 37%…
For More Information Media releases and SEC filings are available on our websites at www.SunocoInc.com and www.Sunocologistics.com Contact for more information: Clare McGrory (SUN) (215) 977-6764 Pete Gvazdauskas (SXL) (215)…