Skip to main contentMORGAN STANLEY MLP AND DIVERSIFIED NATURAL GAS CORPORATE ACCESS EVENT – Rose Rock Midstream, L.P. Investor Presentation | Shale Experts
SemGroup Corporation & Rose Rock Midstream Morgan Stanley MLP and Diversified Natural Gas Corporate Access Event March 8, 2012
Non-GAAP Financial Measures SemGroup Adjusted EBITDA is presented in this presentation for certain periods. Adjusted EBITDA is not a generally accepted accounting principles (GAAP) measure and is not intended to be used in lieu of a GAAP…
Non-GAAP Financial Measures Rose Rock Midstream This presentation includes the non-GAAP financial measures of adjusted gross margin and adjusted EBITDA, which may be used periodically by management when discussing our financial results…
Ownership Structure Rose Rock NYSE: SEMG Midstream GP, LLC Incentive Distribution Rights Public 41.5 mm Public Shares 7.0 mm Outstanding Common Units 40.9% LP Interest SemMaterials White Cliffs SemStream SemCAMS SemGas…
SemGroups Fee-based Business Model Gross Margin Contribution 5% Business Unit Fixed Fee Variable Fee Marketing 10% SemGas 6% 94% SemCAMS 100% SemLogistics 100% SemMaterials Mexico 100% 85% White Cliffs Pipeline 100% Rose Rock…
Strategically Positioned in Key Growth Areas Montney/ Duvernay Bakken/ Williston Basin DJ Basin/ Niobrara Mississippi Zone Cushing, OK Crude Oil Granite Storage Hub Wash 3/8/2012 7
SemGroup Full Year 2011 Results As Reported (dollars in millions, excluding EPS, unaudited) Full Year 2011 Full Year 2010 Operating income/(loss) 45.6 (50.3) Net income (loss) attributable to SemGroup 2.4 (132.3) Net income (loss) per…
SemGroup Segment Results Normalized Full Year Full Year Segment Adjusted EBITDA (dollars in millions, unaudited)(1) 4Q 2011 4Q 2010(2) 2011 2010(3) Crude(4) 16.8 18.9 62.2 71.6 SemStream (0.2) 9.9 (10.1) 26.0 SemGas 3.3 4.1 15.1 13.2…
SemGroup Capitalization & Liquidity December 31, December 31, Capitalization (dollars in millions) 2011 2010 Total Debt 109.3 348.4 Owners Equity 978.7 855.1 Total Book Capitalization 1,088.0 1,203.5 Credit Metrics…
2012 Capex Guidance (Includes SemGroup and Rose Rock Midstream Capex Projects) 2012 Capital Expenditures - 180 million 4 5 5 2% 3% 3% 21 27 11% Growth 15% Corporate Crude Maintenance 83 46% 55 Gas Refurbishment 31% Products…
SemGroup 2012 Adjusted EBITDA Guidance (dollars in millions, unaudited) Low High Net income (loss) attributable to SemGroup 47.1 56.9 Add: Net income attributable to noncontrolling Interests 7.9 7.9 Add: Interest expense 10.0 9.7…
Crude Oil
Crude Business Overview Rose Rock Midstream DJ Basin/Niobrara Crude storage (fee-based) Location: Kansas, Colorado, Nebraska and Wyoming 5.05 million barrels in Cushing, OK - 12/31/11 Acreage: 60,000+ square miles Production: 95,000…
Rose Rock Midstream Results As Reported (dollars in millions, excluding EPS, unaudited) Full Year 2011 Full Year 2010 Operating income 24.9 23.0 EBITDA(1) 36.4 34.4 Selected items impacting comparability(2) (1.6) 4.2 Adjusted EBITDA(1)…
Rose Rock Midstream Capitalization & Liquidity December 31, Capitalization (dollars in millions) 2011 Total Debt 0.1 Owners Equity 304.9 Total Book Capitalization 305.0 Credit Metrics Debt/Capitalization N/M Debt/Adjusted…
Rose Rock Midstream 2012 Capex 2012 Capital Expenditures - 37 million 2 2 5% 6% Growth Maintenance Environmental 33 89% Estimated Normalized (USD Millions) Completion 2012 2013 Annual EBITDA Description Date Capex Capex…
Rose Rock Midstream 2012 Adjusted EBITDA Guidance (dollars in millions, unaudited) Low High Net income 17.8 19.8 Add: Interest expense 2.8 2.8 Add: Depreciation and amortization 12.4 12.5 Adjusted EBITDA 33.0 35.0 Consistent…
White Cliffs Pipeline White Cliffs Pipeline DJ Basin/Niobrara Location: Kansas, Colorado, Nebraska and Wyoming 51% ownership and operator Acreage: Production: 60,000+ square miles 95,000 bpd oil/condensate Active Players:Noble…
White Cliffs Pipeline, L.L.C. Summarized Income Statement Information (100% White Cliffs - not adjusted for net ownership interest) Three Months Ended Year Ended December 31, December 31, (dollars in thousands, unaudited) 2011 2010…
Natural Gas & Natural Gas Liquids
SemGas Business Overview Mississippi Zone Play Location: Northern Oklahoma and southern Kansas Natural gas gathering and Key Producers: Eagle Energy Approximately 75,000 acres leased processing services Sandridge 20 rigs, 209…
SemGas Northern Oklahoma Gas Processing Northern Oklahoma Capacity up 77% versus 4Q 2010 Processing Capacity New cryo 35 mmcf/day unit at Hopeton Plant 160 140 135 Debottlenecking of Nash plant resulting in five 120 mmcf/d…
SemGas Liquids Upgrade Gas & Liquids Value 6.15/mcf Gas & Liquids Value Liquids Stream Breakdown 5.84/mcf 2% Liquids Upgrade(2) 1.89 10% Liquids Upgrade(1) 1.83 15% 42% 1 mcf Gas 1 mcf Gas Wellhead Btu content 1,220,000…
SemCAMS Business Overview Montney - Emerging liquids-rich gas play Location: Wapiti and Kaybob region, Alberta, Canada Two sour and two sweet natural gas processing plants Key Producers: Sinopec Daylight, NuVista, Encana, Celtic,…
Equity Interest in NGL Energy Partners LP Completed NGL Energy Partners LP transaction on November 1, 2011 8.93 million common units in NGL Energy Partners 1.40 current annual distribution Forbearance on 3.93 million units first…
Products
SemLogistics Business Overview Largest independent petroleum products storage facility in U.K. 8.7 million barrels of above ground storage Approval to build nine new tanks; 1.5 million barrels of storage (on hold) Two deep water…
SemLogistics Storage Market Update Continued high prompt prices and 22.00 BRENT Forward Spread Curve backwardated market curves are 19.00 16.00 Contango 13.00 keeping customers on sidelines 10.00 7.00 4.00…
SemMaterials Mxico Business Overview Provide asphalt products and services 14 in-country terminals Importing product to diversify suppliers Short Tons Sold (Thousands) 120.0 103.9 97.8 100.0 87.9 92.9 93.6 80.0 75.3 57.1…
Delivered As Promised Built a foundation for growth Migrated to fee-based business model SemStream asset contribution to NGL Energy Partners Strengthened balance sheet Refinancing Rose Rock Midstream Initial Public Offering…
Appendix
SemGroup Non-GAAP Financial Data Reconciliations Net income (loss) to earnings before interest, taxes, depreciation and amortization (EBITDA) and excluding selected items impacting comparability (Adjusted EBITDA) reconciliations…
SemGroup Selected Items Impacting Comparability (dollars in thousands, unaudited) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Loss (gain) on disposal or impairment of long-lived assets 9,634 8,469…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (dollars in thousands, unaudited) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Net income 6,828 10,284 23,235 23,477 Add: Interest expense 418…
Rose Rock Midstream Distributable Cash Flow (dollars in thousands, unaudited) Three Months Ended December 31 2011 Net income 6,828 Add: Interest expense 418 Add: Depreciation and amortization expense 2,874 EBITDA 10,120 Add: Loss…
Crude Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 12,950 29,449 38,806 13,761 Add:…
SemGas Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 1,136 6,620 6,308 5,087 Add:…
SemCAMS Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation (1,111) 2,064 2,868 (5,480) Add:…
SemLogistics Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation (44,363) 3,514 (41,440)…
SemMaterials Mxico Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 2,000 (6,585) 2,430…
SemStream Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 39,634 2,762 16,752 (10,501)…
SemGroup Corporate & Other Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation (9,941)…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (dollars in thousands, unaudited) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Reconciliation of operating income to adjusted gross margin:…