2013 Second Quarter Results Earnings Conference Call August 9, 2013
Non-GAAP Financial Measures SemGroup Adjusted EBITDA is presented in this presentation for certain periods. Adjusted EBITDA is not a U.S. generally accepted accounting principles (GAAP) measure and is not intended to be used in lieu…
2013 Capital Projects & Acquisitions Update SemGroup Mississippi Lime gas gathering and processing acquisition - closed August 1, 2013 Capital Spending (2013 2014) Purchase price 300 million Plant I and II completion 75 million…
Adjusted EBITDA(1) 2Q 2013 2013 Guidance SemGroup(2) 43.6 million 165 to 175 million Rose Rock Midstream 15.4 million 56 to 60 million 2nd Quarter Highlights SEMG Bonds 300 million, 7.5% Mature June 2021 Proceeds used to fund…
2013 Capex Guidance SemGroup and Rose Rock Midstream 2013 Capital Expenditures 850 million YTD Spend - 141 million Crude - RRMS 432 Crude - SEMG 51% 163 SemGas 46 19% 5% 76 SemCAMS 103 30 9% 12% 4% Other Growth…
2013 Capex Guidance SemGroup and Rose Rock Midstream 2013 Capital Expenditures 850 million YTD Spend - 141 million Normalized (USD in millions) Estimated Total Annual EBITDA 2013 Capex 2014 Capex(1) (1) Segment Description…
SemGroup Second Quarter Results Six Months Ended As Reported (in millions, excluding EPS, unaudited) 2Q 2013 1Q 2013 June 2013 June 2012 Net income attributable to SemGroup 3.6 43.4 47.0 3.8 Net income per share - diluted 0.08 1.03…
SemGroup Segment Results Six Months Ended (1) Segment (2) Adjusted EBITDA (in millions, unaudited) 2Q 2013 1Q 2013 June 2013 June 2012 Crude 24.6 25.9 50.5 40.4 SemGas 7.7 3.9 11.6 3.9 SemCAMS 7.9 4.8 12.7 13.0 SemLogistics…
SemGroup Capitalization & Liquidity (in millions) June 30, 2013 December 31, 2012 Total Debt 471 206 Owners Equity 1,102 1,022 Total Book Capitalization 1,573 1,228 Credit Metrics Net Debt 172 126 Total Debt/Capitalization 30%…
Rose Rock Midstream Second Quarter Results Six Months Ended As Reported (in millions, unaudited) 2Q 2013 1Q 2013 June 2013 June 2012 Operating income 11.6 13.7 25.4 13.9 (1) EBITDA 15.3 17.3 32.6 19.8 (1) Selected Non-Cash Items…
Rose Rock Midstream Distribution per LP Unit 2013 Target Coverage Ratio 1.1-1.2x 2013 Target Distribution Growth 15% year-over-year 0.50 0.4400 0.45 0.4300 0.4025 0.3925 0.40 0.3725 0.3825 0.3625 0.35 0.30 (2) 4Q 1Q…
Rose Rock Midstream 2013 Capex 2013 Capital Expenditures - 107 million YTD Spend - 31 million 103 96% Growth Maintenance 4 4% Normalized (USD in millions) Estimated Total Annual EBITDA (1) Description Completion Date…
Rose Rock Midstream Capitalization & Liquidity (in millions) June 30, 2013 December 31, 2012 Total Debt 167 5 Partners' Capital 227 308 Total Book Capitalization 394 313 Credit Metrics Net Debt 163 5 Total Debt/Capitalization 42%…
2013 Goals Safety Maintain strong safety and environmental record Deliver on Financial Targets Achieve Adjusted EBITDA and capex guidance Disciplined Investments Execute 2013 capital program Selectively pursue third-party…
Appendix
SemGroups Fee-based Business Model Adjusted Gross Margin Fixed Fee Variable Fee Marketing Contribution(1) SemGas 8% 92% 87% SemCAMS 100% SemLogistics 100% 9% SemMaterials Mexico 100% 4% White Cliffs Pipeline 100% Rose Rock…
Cash Distributions NGL Energy Partners LP Rose Rock Midstream, L.P. (NYSE: NGL) (NYSE: RRMS) (in thousands, excluding per unit amounts) (in thousands, excluding per unit amounts) NGL common units owned by SemGroup 9,133 Common units…
Future Growth in Drop Downs Rose Rock Midstreams relationship with SemGroup allows for potential future drop downs Adjusted EBITDA (in millions) Asset Description LTM 527-mile crude oil pipeline - 76,000 bpd capacity White Cliffs…
SemGroup Consolidated Balance Sheet (in thousands, unaudited) June 30, December 31, 2013 2012 ASSETS Current assets 740,023 520,003 Property, plant and equipment, net 833,591 814,724 Goodwill and other intangible assets 16,727…
SemGroup Consolidated Statements of Operations and Comprehensive Income (in thousands, except per share amounts, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Revenues 324,244…
SemGroup Non-GAAP Adjusted EBITDA Calculation (in thousands, unaudited) Reconciliation of net income to Adjusted EBITDA: Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income 7,512…
SemGroup Corporation 2013 Adjusted EBITDA Guidance 165 to 175 million(1) 2013 Adjusted EBITDA Guidance Assumptions 2013 vs 2012 Adjusted EBITDA Crude (in millions) + Average crude price 93 per barrel RRMS 200 + Full year EBITDA…
SemGroup 2013 Adjusted EBITDA Guidance (1) (in millions, unaudited) Guidance Low High Net income 89.8 93.3 Add: Interest expense 19.0 20.0 Add: Income tax benefit (47.4) (46.9) Add: Depreciation and amortization 55.0 60.0 EBITDA…
Crude Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income(1) 14,533 14,136 16,944 31,477 29,012 Add: Interest expense 4,133 (383)…
SemGas Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income (loss) 4,567 (1,050) 1,114 5,681 (1,018) Add: Interest expense 676…
SemCAMS Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income (loss) (390) 162 (2,383) (2,773) (2,601) Add: Interest expense 4,736…
SemLogistics Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net loss (2,585) (2,325) (2,304) (4,889) (4,644) Add: Interest expense 367…
SemMaterials Mxico Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income (loss) 1,280 18 (787) 493 (348) Add: Interest expense 60…
SemStream Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income 5,233 3,418 7,721 12,954 4,500 Add: Interest expense (1,193) -…
SemGroup Corporate & Other Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Net income (loss) (15,126) (7,116) 28,261 13,135 (15,548)…
White Cliffs Pipeline, L.L.C. Summarized Income Statement Information Three Months Ended Six Months Ended June 30, March 31, June 30, (in thousands, unaudited) 2013 2012 2013 2013 2012 Revenue 30,112 25,732 30,673 60,785 48,388…
Rose Rock Midstream Consolidated Balance Sheet June 30, December 31, 2013 2012 ASSETS Current assets 250,845 250,617 Property, plant and equipment, net 296,084 291,530 Equity method investment 66,037 - Other noncurrent assets,…
Rose Rock Midstream Consolidated Statements of Income (in thousands, except per unit amounts, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Revenues, including revenues from…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (in thousands, unaudited) Three Months Ended Six Months Ended June 30, March 31, June 30, 2013 2012 2013 2013 2012 Reconciliation of operating income to Adjusted gross…
Rose Rock Midstream 2013 Adjusted EBITDA Guidance 56 to 60 million(1) 2013 Adjusted EBITDA Guidance Assumptions Adjusted EBITDA 2013 vs 2012 (in millions) + Average crude price 93 per barrel 70 50 40 + Full year EBITDA…
Rose Rock Midstream 2013 Adjusted EBITDA Guidance (in millions, unaudited) Guidance Low High Net income 26.7 32.2 Add: Interest expense 12.3 11.3 Add: Depreciation and amortization 13.5 13.0 EBITDA 52.5 56.5 Non-Cash…
Rose Rock Midstream Distributable Cash Flow (in thousands, unaudited) Three Months Ended June 30, March 31, 2013 2012 2013 Reconciliation of net income to distributable cash flow: Net income 9,134 5,126 11,994 Add: Interest…