SemGroup Corporation & Rose Rock Midstream Fourth Quarter 2011 Financial & Operating Report
Non-GAAP Financial Measures SemGroup Adjusted EBITDA is presented in this presentation for certain periods. Adjusted EBITDA is not a generally accepted accounting principles (GAAP) measure and is not intended to be used in lieu of a GAAP…
Non-GAAP Financial Measures Rose Rock Midstream This presentation includes the non-GAAP financial measures of adjusted gross margin and adjusted EBITDA, which may be used periodically by management when discussing our financial results…
Crude Oil
Crude Business Overview Rose Rock Midstream DJ Basin/Niobrara Location: Kansas, Colorado, Nebraska and Wyoming Crude storage (fee-based) Acreage: 60,000+ square miles 5.05 million barrels in Cushing, OK - 12/31/11 Production: 95,000…
Crude Fourth Quarter Results* 4th Quarter 4th Quarter (dollars in millions, unaudited) 2011 2010 White Cliffs Pipeline Volumes (Thousand Barrels per Day) As reported Operating income 13.6 16.2 50 44.5 41.5 40 34.4 EBITDA(1) 16.1…
White Cliffs Pipeline, L.L.C. Summarized Income Statement Information (100% White Cliffs - not adjusted for net ownership interest) Three Months Ended Year Ended December 31, December 31, (dollars in thousands, unaudited) 2011 2010…
Rose Rock Midstream Successfully launched IPO Bakken/Williston Basin Location: Montana, North Dakota, South Dakota and parts Issued seven million common limited partnership units of southern Canada Acreage: 140,000+ square miles of…
Rose Rock Midstream Fourth Quarter Results 4th Quarter 4th Quarter 2010 2011 (dollars in millions, unaudited) 2011 2010 Crude Storage (millions) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q As reported Operating income (loss) 7.3 9.6 Cushing Capacity 4.2…
Rose Rock Midstream Distributable Cash Flow (dollars in thousands, unaudited) Three Months Ended December 31 2011 Net income 6,828 Add: Interest expense 418 Add: Depreciation and amortization expense 2,874 EBITDA 10,120 Add:…
Natural Gas 2/29/2012 13
SemGas Business Overview Mississippi Zone Play Location: Northern Oklahoma and southern Kansas Key Producers: Eagle Energy Approximately 75,000 acres leased Natural gas gathering and Sandridge 20 rigs, 209 horizontal wells, approx 2…
SemGas Highlights Northern Oklahoma Gas Processing Capacity up 77% versus 4Q 2010 New cryo 35 mmcf/day unit at Hopeton Plant Debottlenecking of Nash plant resulting in five mmcf/d additional capacity Completed interconnection between…
SemGas Capacity End of 2012 Current Expected System Capacity Capacity (MMCF/d) (MMCF/d) Northern Oklahoma Processing: Processing Capacity 160 140 135 Northern Oklahoma 55 135 (Nash & Hopeton) 120 100 MMCF/d 80 75…
SemCAMS Business Overview Montney - Emerging liquids-rich gas play Two sour and two sweet natural gas processing plants Location: Wapiti and Kaybob region, Alberta, Canada Key Producers: Sinopec Daylight, NuVista, Encana, Celtic,…
SemCAMS Fourth Quarter Results 4th Quarter 4th Quarter Average Plant Utilization (dollars in millions, unaudited) 2011 2010 (Percent Utilization) As reported 100 91 89 88 Operating income 4.4 7.3 82 80 73 74 75 68 EBITDA (1) 7.0…
Products 2/29/2012 23
SemLogistics Business Overview Largest independent petroleum products storage facility in U.K. 8.7 million barrels of above ground storage Approval to build nine new tanks; 1.5 million barrels of storage (on hold) Two deep water…
SemLogistics Storage Market Update Continued high prompt prices and 22.00 BRENT Forward Spread Curve backwardated market curves are 19.00 16.00 Contango 13.00 keeping customers on sidelines 10.00 7.00 Geopolitical…
SemLogistics Fourth Quarter Results 4th Quarter 4th Quarter Average Storage Utilization* (dollars in millions, unaudited) 2011 2010 (Percent Utilization) As reported 120 Operating income (45.0) 5.1 99 99 99 99 100 83 EBITDA(1)…
SemMaterials Mxico Business Overview Provide asphalt products and services 14 in-country terminals Importing product to diversify suppliers 2/29/2012 27
SemMaterials Mxico Fourth Quarter Results 4th Quarter 4th Quarter Short Tons Sold (dollars in millions, unaudited) 2011 2010 (Thousands) As reported 120.0 103.9 97.8 Operating income (loss) 1.5 (7.6) 100.0 87.9 92.9 93.6 75.3…
Equity Interest in NGL Energy Partners LP Completed NGL Energy Partners LP transaction on November 1, 2011 8.93 million common units in NGL Energy Partners 1.40 current annual distribution Forbearance on 3.93 million units first…
Appendix
SemGroup Consolidated Balance Sheet (dollars in thousands, unaudited, condensed) December 31, December 31, 2011 2010 ASSETS Current assets 389,735 563,091 Property, plant and equipment, net 743,235 781,815 Goodwill and other…
SemGroup Consolidated Statements of Operations (dollars in thousands, except per share amounts, unaudited, condensed) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Revenues 334,933 453,130 1,479,510…
Operating Income by Business Unit (dollars in thousands, unaudited) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Operating income (loss) - Crude 13,615 16,223 41,390 27,859 SemStream 40,353 7,503…
Crude Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 12,950 29,449 38,806 13,761 Add:…
SemGas Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 1,136 6,620 6,308 5,087 Add:…
SemCAMS Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation (1,111) 2,064 2,868 (5,480) Add:…
SemLogistics Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation (44,363) 3,514 (41,440)…
SemMaterials Mxico Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 2,000 (6,585) 2,430…
SemStream Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation 39,634 2,762 16,752 (10,501)…
SemGroup Corporate & Other Adjusted EBITDA Calculation (dollars in thousands, unaudited) Three Months Ended Year Ended December 31 December 31 2011 2010 2011 2010 Net income (loss) attributable to SemGroup Corporation (9,941)…
Debt Commitment Schedule Facility Commitments(1) 2012 2013 2014 2015 2016 SemGroup revolver 300.0 million Rose Rock Midstream revolver 150.0 million 15 million GBP SemLogistics revolver(2) (23.8 million USD) 15 million GBP…
Rose Rock Midstream Consolidated Balance Sheets (dollars in thousands, unaudited, condensed) December 31, December 31, 2011 2010 ASSETS Current assets 166,582 96,018 Property, plant and equipment, net 276,246 260,048 Other…
Rose Rock Midstream Consolidated Statements of Income (dollars in thousands, except per unit amounts, unaudited, condensed) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Revenues 132,200 74,635 431,321…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (dollars in thousands, unaudited) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Net income 6,828 10,284 23,235 23,477 Add: Interest expense…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (dollars in thousands, unaudited) Three Months Ended Year Ended December 31, December 31, 2011 2010 2011 2010 Reconciliation of operating income to adjusted gross margin:…