MARKETING AND SPECIALTIES 2Q 2014 VS. 1Q 2014 MM 26 (1) 162 137 1Q 2014 Marketing Specialties 2Q 2014 Adjusted & Other Adjusted Earnings Earnings 15
CORPORATE AND OTHER 2Q 2014 VS. 1Q 2014 MM 1Q 2014 2Q 2014 Adjusted Net Interest Corporate Adjusted Net Loss Expense Overhead Other Net Loss (81) (121) 2 (4) (38) 16
CASH FLOW 2Q 2014 B 0.9 (0.1) (0.6) 0.2 0.2 (0.3) (0.6) 5.3 5.0 March 31 CFO Working Capital Dividends Share Proceeds Other June 30 Cash (excluding Capital Expenditures Repurchases from Asset Cash Balance* working &…
OUTLOOK 18
PHILLIPS 66 SECOND QUARTER 2014 CONFERENCE CALL Questions and Answers
PHILLIPS 66 SECOND QUARTER 2014 CONFERENCE CALL Appendix
ESTIMATED SENSITIVITIES 2014 Annual Net Income MM Midstream 1/Gal Increase in NGL price 4 10/MMBtu Increase in Natural Gas price 2 1/BBL Increase in WTI price 2 Chemicals 1/Lb Increase in Chain Margin (Ethylene, Polyethylene,…
CHEMICALS 2Q 2014 VS. 2Q 2013 MM 155 (11) (1) 324 181 2Q 2013 Olefins & Specialties, Other 2Q 2014 Adjusted Polyolefins Aromatics & Adjusted Earnings Styrenics Earnings 28
REFINING 2Q 2014 VS. 2Q 2013 MM 200 32 (166) (34) (97) 455 390 2Q 2013 Atlantic Gulf Central Western / Other 2Q 2014 Adjusted Basin / Coast Corridor Pacific Refining Adjusted Earnings Europe Earnings 29
MARKETING AND SPECIALTIES 2Q 2014 VS. 2Q 2013 MM 321 (139) (20) 162 2Q 2013 Marketing Specialties 2Q 2014 Adjusted & Other Adjusted Earnings Earnings 30
CORPORATE AND OTHER 2Q 2014 VS. 2Q 2013 MM 2Q 2013 2Q 2014 Adjusted Net Interest Corporate Adjusted Net Loss Expense Overhead Other Net Loss (126) (121) 3 10 (8) 31
CAPITAL STRUCTURE 1Q 2013 2Q 2014 25% 23% 20% - 30% 22% 22% 22% 22% 21.4 21.7 22.0 22.4 21.8 22.0 7.0 6.5 6.2 6.2 6.2 6.2 1Q 2013 2Q 2013 3Q 2013 4Q 2013 1Q 2014 2Q 2014 Equity B Debt B Debt to Capital 32
NON-GAAP RECONCILIATIONS Millions of Dollars Except as Indicated 2014 2013 Jun YTD 2Q 1Q Jun YTD 2Q Phillips 66 Net Income (Loss) Attributable to Phillips 66 2,435 863 1,572 2,365 958 Adjustments: Net (gain) loss on asset sales - -…
NON-GAAP RECONCILIATIONS Millions of Dollars Except as Indicated 2014 2013 Jun YTD 2Q 1Q Jun YTD 2Q Midstream Net Income (Loss) Attributable to Phillips 66 296 108 188 201 90 Adjustments: Impairments - - - - - Pending claims and…
NON-GAAP RECONCILIATIONS Millions of Dollars Except as Indicated 2014 2013 Jun YTD 2Q 1Q Jun YTD 2Q Refining Net Income (Loss) Attributable to Phillips 66 696 390 306 1,359 455 Adjustments: Net (gain) loss on asset sales - - - - -…