PHILLIPS 66 THIRD QUARTER CONFERENCE CALL October 30, 2013
EXECUTING STRATEGY 3
COMPANY OVERVIEW 3Q 2013 Earnings: 535 MM EPS: 0.87 Operating cash flow*: 873 MM Debt repayment: 510 MM Dividends paid: 189 MM Common shares repurchased: 674 MM Annualized YTD ROCE: 14% * Excluding working capital changes 4
COMPANY ADJUSTED EARNINGS 3Q 2013 VS. 2Q 2013 MM 81 58 13 (483) 935 (69) 535 2Q 2013 Midstream Chemicals Refining Marketing Corporate 3Q 2013 Adjusted & Specialties & Other Adjusted Earnings Earnings 148 262 (2) 240…
COMPANY CASH FLOW 3Q 2013 B 0.4 1.1 (0.2) 1.0 (0.4) 0.1 (0.7) 0.9 (0.5) 5.9 4.2 June 30 CFO Working Asset PSXP Dividends Capital Share Debt Other September Cash (excluding Capital Sales IPO Net Expenditures Repurchases…
CAPITAL STRUCTURE 2Q 2012 3Q 2013 30% 28% 25% 25% 23% 20% - 30% 22% 20.6 20.8 21.4 21.7 22.0 19.0 8.0 8.0 7.0 7.0 6.5 6.2 2Q 2012 3Q 2012 4Q 2012 1Q 2013 2Q 2013 3Q 2013 Equity B Debt B Debt to Capital 7
MARKETING AND SPECIALTIES ADJUSTED EARNINGS 3Q 2013 VS. 2Q 2013 MM (60) (9) 309 240 2Q 2013 Marketing Specialties 3Q 2013 Adjusted & Other Adjusted Earnings Earnings 17
CORPORATE AND OTHER ADJUSTED NET LOSS 3Q 2013 VS. 2Q 2013 MM 2Q 2013 3Q 2013 Adjusted Net Interest Corporate Adjusted Net Loss Expense Overhead Other Net Loss (113) (126) 8 1 4 18
OUTLOOK 19
PHILLIPS 66 THIRD QUARTER 2013 CONFERENCE CALL Questions and Answers
PHILLIPS 66 THIRD QUARTER 2013 CONFERENCE CALL Appendix
SENSITIVITIES 2013 Net Income MM Midstream 1/Gal Increase in NGL price 4 10/MMBtu Increase in Natural Gas price 2 1/BBL Increase in WTI price 2 Chemicals 1/Lb Increase in Olefins Chain Margin (Ethylene, Polyethylene, NAO) 35…
REFINING ADJUSTED EARNINGS 3Q 2013 VS. 3Q 2012 MM (271) (324) 1,545 (653) (229) (70) (2) 3Q 2012 Atlantic Gulf Central Western / Other 3Q 2013 Adjusted Basin / Coast Corridor Pacific Refining Adjusted Earnings Europe…
MARKETING AND SPECIALTIES ADJUSTED EARNINGS 3Q 2013 VS. 3Q 2012 MM 149 (7) 240 98 3Q 2012 Marketing Specialties 3Q 2013 Adjusted & Other Adjusted Earnings Earnings 31
CORPORATE AND OTHER ADJUSTED NET LOSS 3Q 2013 VS. 3Q 2012 MM 3Q 2012 3Q 2013 Adjusted Net Interest Corporate Adjusted Net Loss Expense Overhead Other Net Loss (112) (113) 6 (2) (5) 32
NON-GAAP RECONCILIATIONS Millions of Dollars Except as Indicated 2013 2012 Sep YTD 3Q 2Q Sep YTD 3Q Phillips 66 Net Income (Loss) Attributable to Phillips 66 2,900 535 958 3,416 1,599 Adjustments: Net (gain) loss on asset sales (23)…
NON-GAAP RECONCILIATIONS Millions of Dollars Except as Indicated 2013 2012 Sep YTD 3Q 2Q Sep YTD 3Q Midstream Net Income (Loss) Attributable to Phillips 66 348 148 90 (39) (72) Adjustments: Impairments - - - 330 160 Adjusted Net…
NON-GAAP RECONCILIATIONS Millions of Dollars Except as Indicated 2013 2012 Sep YTD 3Q 2Q Sep YTD 3Q Refining Net Income (Loss) Attributable to Phillips 66 1,401 (2) 481 2,854 1,545 Adjustments: Net (gain) loss on asset sales - - -…
NON-GAAP RECONCILIATIONS Millions of Dollars 2013 3Q Cash Flows from Operating Activities Net Cash Provided by Operating Activities, excluding working capital 873 Working capital adjustments Decrease (increase) in accounts and…
NON-GAAP RECONCILIATIONS Millions of Dollars First Year Sweeny Fractionator & Export Facility Estimated net income 190 Estimated income taxes 118 Estimated net interest expense 5 Estimated depreciation and amortization 117…
NON-GAAP RECONCILIATIONS Incremental CPChem Project Earnings Projection EBITDA Reconciliation to Net Income Millions of Dollars Estimated incremental net income (CPChem view) Low High Estimated incremental net income 1,000…