Fourth Quarter 2012 Conference Call January 30, 2013
Executing Strategy Photo: Alliance Refinery in Belle Chasse, La. 3
Fourth-Quarter Overview 1.3 B adjusted earnings 2.06 adjusted EPS 1.7 B operating cash flow excluding working capital 157 MM in dividends paid 245 MM of common shares repurchased 1.0 B debt reduction Return on Capital…
Company Adjusted Earnings 4Q 2012 vs. 4Q 2011 MM 927 98 (41) (51) 1,312 379 4Q 2011 R&M Midstream Chemicals Corporate & 4Q 2012 Adjusted Other Adjusted Earnings Earnings 1,096 62 246 (92) 4Q 2012 Adjusted Earnings…
Company Cash Flow 4Q 2012 B 1.7 (0.4) (1.0) 0.1 (0.9) (0.4) 4.4 3.5 September 30 CFO Working Debt Capital Dividends Other December 31 Cash (excluding Capital Repayment Expenditures & Share Cash Balance* working &…
Capital Structure 2012 Equity (B) Debt (B) Debt-to-Capital 20.6 20.8 19.0 30% 28% 25% 8.0 8.0 7.0 2Q 3Q 4Q 2Q 3Q 4Q 2Q 3Q 4Q 14% Net-Debt-to-Capital* * Net-Debt-to-Capital reduces debt and capital by cash and cash…
R&M Overview 13.67/BBL realized refining margin 91% refining crude utilization 83% clean product yield 67% advantaged U.S. crude slate 2 cpg U.S. marketing margin Return on Capital Employed* 22% 12% 1% 5% 2009 2010…
R&M Adjusted Earnings 4Q 2012 vs. 4Q 2011 MM 40 162 (2) 148 216 230 1,096 133 169 4Q 2011 Atlantic Gulf Central Western / Other U.S. Int'l 4Q 2012 Adjusted Basin / Coast Corridor Pacific Refining Adjusted Earnings Europe…
Refining Adjusted Earnings 4Q 2012 vs. 4Q 2011 MM 881 66 (42) (16) 916 27 4Q 2011 Margins Volumes Operating Other 4Q 2012 Adjusted Costs Adjusted Earnings Earnings 10
Chemicals Adjusted Earnings 4Q 2012 vs. 4Q 2011 MM Olefins and Polyolefins 108 6 (11) (6) 216 119 4Q 2011 Margins Volumes Operating Other 4Q 2012 Adjusted Costs Adjusted Earnings Earnings Specialties, Aromatics and…
2013 Outlook Refining and Marketing Midstream Chemicals Corporate and Other Photo: Crude railcars en route to Ponca City Refinery in Ponca City, Okla. 21 21
Fourth Quarter 2012 Conference Call Questions and Answers 22
Appendix 23
2013 Sensitivities Worldwide R&M (assuming 95% refining utilization) Net Income MM 1/BBL Increase in Refining Margin 440 1/BBL Increase in Crude Price Impact on Secondary Products (20) Impacts due to Actual Crude Feedstock Differing…
Corporate and Other Adjusted Costs 4Q 2012 MM (92) (47) 6 (37) (14) Net Interest Corporate Technology Other 4Q 2012 Expense Staff Adjusted After-tax Costs 29
Non-GAAP Reconciliations Millions of Dollars Except as Indicated 2012 2011 4Q Year 4Q Year Consolidated Earnings (loss) 708 4,124 2,011 4,775 Adjustments: Net (gain) loss on asset sales - (106) (1,660) (1,545) Impairments 580 979 -…
Non-GAAP Reconciliations 2012 2011 Millions of Dollars 4Q Year 4Q Year R&M Earnings (loss) 497 3,729 1,801 3,848 Adjustments: Net (gain) loss on asset sales - (106) (1,660) (1,545) Impairments 564 633 - 318 Canceled projects - -…
Non-GAAP Reconciliations 2012 2011 Millions of Dollars 4Q Year 4Q Year Midstream Earnings (loss) 85 6 113 403 Adjustments: Impairments - 303 - - Pending claims and settlements (23) (23) - - Adjusted earnings 62 286 113 403…
Non-GAAP Reconciliations Millions of Dollars 2011 2010 2009 Consolidated Earnings (loss) 4,775 735 476 Adjustments: Net gain on asset sales/share issuance (1,545) (116) (120) Impairments 318 1,118 116 Pending claims and settlements…
Non-GAAP Reconciliations 2009 2010 2011 2012 Phillips 66 - ROCE Numerator (MM) Net income 479 740 4,780 4,131 After-tax interest expense 1 1 11 160 GAAP ROCE earnings 480 741 4,791 4,291 Special Items 21 1,024 (1,184) 1,263…
Non-GAAP Reconciliations 2009 2010 2011 2012 R&M - ROCE Numerator (MM) Net income 74 151 3,853 3,736 After-tax interest expense - - - - GAAP ROCE earnings 74 151 3,853 3,736 Special Items 109 1,024 (1,184) 755 Adjusted ROCE…
Non-GAAP Reconciliations 2009 2010 2011 2012 Midstream - ROCE Numerator (MM) Net income 317 262 403 6 After-tax interest expense - - - - GAAP ROCE earnings 317 262 403 6 Special Items (88) - - 280 Adjusted ROCE earnings 229 262…
Non-GAAP Reconciliations 2009 2010 2011 2012 Chemicals - ROCE Numerator (MM) Net income 228 486 716 823 After-tax interest expense - - - - GAAP ROCE earnings 228 486 716 823 Special Items - - - 157 Adjusted ROCE earnings 228 486…
Non-GAAP Reconciliations Millions of Dollars 2012 4Q Year Cash Flows from Operating Activities Net Cash Provided by Operating Activities, excluding working capital 1,703 5,452 Working capital adjustments Decrease (increase) in…