Executing Strategy Photo: Gulf Coast Fractionator in Mont Belvieu, Texas. 3
First-Quarter Overview 1.4 B adjusted earnings 2.19 adjusted EPS 1.8 B operating cash flow excluding working capital changes 194 MM in dividends paid 382 MM of common shares repurchased Return on Capital Employed 22%…
Company Adjusted Earnings 1Q 2013 vs. 1Q 2012 MM 147 455 (25) 65 (25) 1,381 764 1Q 2012 Midstream Chemicals Refining Marketing Corporate 1Q 2013 Adjusted & Specialties & Other Adjusted Earnings Earnings 83 282 909…
Company Cash Flow 1Q 2013 B 0.4 1.8 (0.4) 0.1 (0.6) 4.8 3.5 December 31 CFO Working Capital Dividends Other March 31 Cash (excluding Capital Expenditures & Share Cash Balance* working & Investments Repurchases…
Refining Operations U.S. Crude Slate Worldwide Clean Product Yield Advantaged 52% 62% 68% 83.6% 83.8% 84.0% Total 1.9% 2.1% 2.1% Other 32% 38% Brent Based 48% 39.4% 39.7% 40.2% Distillate 7% 14% Shale* 2% 27% 23% Other…
Marketing and Specialties Overview 1Q 2013 Marketing and Other 3 cpg worldwide marketing margin Specialties Flow improver sales volumes increased 16% Return on Capital Employed 22% 17% 17% 12% 2010 2011 2012 2013…
Marketing and Specialties Adjusted Earnings 1Q 2013 vs. 1Q 2012 MM 153 (6) 202 55 1Q 2012 Marketing Specialties 1Q 2013 Adjusted & Other Adjusted Earnings Earnings 17
2013 Outlook Photo: East St. Louis Terminal in St. Louis, Ill. 18 18
First Quarter 2013 Conference Call Questions and Answers 19
Appendix 20
2013 Sensitivities Net Income Midstream MM 1/Gal Increase in NGL price 4 10/MMBtu Increase in Natural Gas price 2 1/BBL Increase in WTI price 2 Chemicals 1/Lb Increase in Olefins Chain Margin (Ethylene, Polyethylene, NAO) 35…
Corporate and Other Adjusted Costs 1Q 2013 MM (43) (95) (34) (12) (6) Net Interest Corporate Technology Other Corporate Expense Overhead 22
Refining Adjusted Earnings 1Q 2013 vs. 4Q 2012 MM 82 (59) 75 (18) (131) 960 909 4Q 2012 Atlantic Gulf Central Western / Other 1Q 2013 Adjusted Basin / Coast Corridor Pacific Refining Adjusted Earnings Europe Earnings 30
Marketing and Specialties Adjusted Earnings 1Q 2013 vs. 4Q 2012 MM 70 5 202 127 4Q 2012 Marketing Specialties 1Q 2013 Adjusted & Other Adjusted Earnings Earnings 31
Non-GAAP Reconciliations Millions of Dollars Millions of Dollars Except as Indicated Except as Indicated 2013 2012 2012 2011 2010 1Q 1Q 4Q Year Year Year Phillips 66 Earnings (loss) 1,407 636 708 4,124 4,775 735 Adjustments: Net…
Non-GAAP Reconciliations Millions of Dollars Millions of Dollars Except as Indicated Except as Indicated 2013 2012 2012 2011 2010 1Q 1Q 4Q Year Year Year Midstream Earnings (loss) 110 108 92 53 2,149 386 Adjustments: Net (gain)…
Non-GAAP Reconciliations Millions of Dollars Millions of Dollars Except as Indicated Except as Indicated 2013 2012 2012 2011 2010 1Q 1Q 4Q Year Year Year Refining Earnings (loss) 922 393 363 3,217 1,529 (545) Adjustments: Net…
Non-GAAP Reconciliations 2010 2011 2012 2013 YTD Phillips 66 - ROCE Numerator (MM) Net Income 740 4,780 4,131 1,410 After-tax interest expense 1 11 160 46 GAAP ROCE earnings 741 4,791 4,291 1,456 Special Items 1,024 (1,184) 1,263…
Non-GAAP Reconciliations 2010 2011 2012 2013 YTD Midstream - ROCE Numerator (MM) Net Income 391 2,154 60 113 After-tax interest expense 0 0 0 0 GAAP ROCE earnings 391 2,154 60 113 Special Items 0 (1,614) 309 (27) Adjusted ROCE…
Non-GAAP Reconciliations 2010 2011 2012 2013 YTD Refining - ROCE Numerator (MM) Net Income (545) 1,529 3,217 922 After-tax interest expense 0 0 0 0 GAAP ROCE earnings (545) 1,529 3,217 922 Special Items 1,167 453 627 (13)…
Non-GAAP Reconciliations Millions of Dollars 2013 1Q Cash Flows from Operating Activities Net Cash Provided by Operating Activities, excluding working capital 1,808 Working capital adjustments Decrease (increase) in accounts and…