Crude Differentials First Quarter Q1 Average Q1 High Current(1) WTI vs. WCS (21.56) (26.93) (19.73) WTI vs. Brent 9.55 15.56 7.76 WTI vs. WTS (5.50) (17.22) (7.16) WTI vs. LSB (9.11) (12.87) (7.43) Source: ProphetX…
Hedging Position(1) Commodity Swaps Barrels Fixed Price(2) Second Quarter 2014 5,175,000 28.39 Third Quarter 2014 6,000,000 26.78 Fourth Quarter 2014 5,100,000 27.25 First Quarter 2015 525,000 32.09 Second Quarter 2015 975,000…
Financial
Consolidated Results (In millions, except for EPU/Distributions) First Quarter Percent Q1 2014 Q1 2013 Change EBITDA(1) 303.5 317.5 -4% Adjusted EBITDA(1) 194.1 309.9 -37% Available Cash for Distribution, per unit(2) (3)…
Quarterly Coffeyville Refinery Petroleum Segment (In millions except for barrels sold data) Q1 2014 Q1 2013 Net Sales 1,572.3 1,492.6 Gross Profit (1) 142.2 227.8 Crude Oil Throughput (barrels per day) 123,953 123,639 Barrels Sold…
Quarterly Wynnewood Refinery Petroleum Segment (In millions except for barrels sold data) Q1 2014 Q1 2013 Net Sales 802.0 780.4 Gross Profit(1) 41.9 126.9 Crude Oil Throughput (barrels per day) 77,949 71,177 Barrels Sold 78,170…
Non-GAAP Financials Measures To supplement the actual results in accordance with GAAP for the applicable periods, the Company also uses non- GAAP measures as discussed below, which are reconciled to GAAP-based results. These non-GAAP…
Non-GAAP Financials Measures EBITDA and Adjusted EBITDA. EBITDA represents net income before (i) interest expense and other financing costs, net of interest income, (ii) income tax expense and (iii) depreciation and amortization.…
Non-GAAP Financials Measures Refining margin per crude oil throughput barrel is a measurement calculated as the difference between net sales and cost of product sold (exclusive of depreciation and amortization). Refining margin is a…
Coffeyville Refinery First Quarter Calculation of Gross Profit 3/31/2014 3/31/2013 Net sales 1,572.3 1,492.6 Cost of product sold 1,358.8 1,195.1 Refining margin 213.5 297.5 Direct operating expenses 53.3 52.2 Depreciation and…
Wynnewood Refinery First Quarter Calculation of Gross Profit 3/31/2014 3/31/2013 Net sales 802.0 780.4 Cost of product sold 704.5 610.4 Refining margin 97.5 170.0 Direct operating expenses 45.6 33.8 Depreciation and amortization…
Capital Structure Full Year LTM Financials ( in millions) 2010 2011 2012 2013 Q1 2014 Cash 2.3 2.7 153.1 279.8 413.4 Total debt, including current portion 469.0 729.9 773.2 582.7 582.4 Net Debt 466.7 727.2 620.1 302.9 169.0…
Consolidated Non-GAAP Financial Measures Full Year LTM Financials ( in millions) 2010 2011 2012 2013 Q1 2014 Net Income 38.2 480.3 595.3 590.4 580.4 Interest expense and other financing costs, net of interest income 49.7 53.0 76.2…
Consolidated Non-GAAP Financial Measures First Quarter Financials ( in millions) 3/31/2014 3/31/2013 Net Income 265.4 275.4 Interest expense and other financing costs, net of interest income 8.6 14.1 Depreciation and amortization…
Consolidated Non-GAAP Financial Measures First Quarter Financials ( in millions, except for per unit data) 3/31/2014 Adjusted EBITDA 194.1 Less: Cash needs for debt service (10.0) Reserves for environmental and maintenance…