Highlights S Safe and reliable operations S Adjusted EBITDA of 225.6 million S Successfully completed El Paso turnaround S Delaware Basin crude oil usage at El Paso approximately 33,000 bpd in March S 0.26 per share dividend Q1…
Refining Operating Metrics Gross Margin 1 Direct Operating Expenses Operating Margin 2 ( per throughput barrel) ( per throughput barrel) ( per throughput barrel) 34.57 28.47 El Paso 17.96 15.78 10.89 12.46 6.10 4.89…
Capital Structure As of March 31, 2014 ( millions) WNR Western1 Consolidated Standalone Cash and Cash Equivalents 431.6 219.3 Western Term Loan, due 2020 548.6 548.6 6.25% Senior Unsecured Notes due 2021 350.0 350.0 5.75%…
Second Quarter 2014 Guidance Operations St. Paul Park El Paso Gallup (NTI) Total Throughput (mbpd) 136 - 140 24.5 - 26.5 87 - 93 Direct Operating Expenses (/Bbl) 4.05 - 4.15 9.25 - 9.75 5.00 - 5.50 Maintenance Turnaround Expenses…
Appendix
Reconciliation of Special Items Three Months Ended March 31, 2014 2013 (In thousands, except per share data) Reported diluted earnings per share 0.88 0.81 Income before income taxes 176,896 131,830 Unrealized loss (gain) on…
Adjusted EBITDA Reconciliations Three Months Ended March 31, 2014 2013 (In thousands) Net income 85,546 83,719 Interest expense and other financing costs 26,860 17,988 Provision for income taxes 49,199 48,111 Amortization of loan…
Adjusted EBITDA Consolidation Last Twelve Months March 31, 2014 WNR Western WNRL 1 NTI 1 Consolidated (In thousands) Net income attributable to Western Refining, Inc. 227,316 12,716 37,789 277,821 Net earnings attributable to…
Adjusted EBITDA Reconciliations The tables on the previous page reconcile net income to Adjusted EBITDA for the periods presented. Adjusted EBITDA represents earnings before interest expense and other financing costs, amortization of…
Crack Spread Hedge Positions and Market Pricing As of March 31, 2014 Volume Hedged % of Planned Mark-to-Market Price1 (000 barrels) Production Hedged WNR Strike Price March 31, 2014 Period Gasoline Distillate Gasoline Distillate…
Unrealized Hedging Gains and Losses 1 (millions) Balance Sheet Fair Value Income Statement Period Beg. Of Period End of Period Unrealized Gain (Loss) 2013 Q1 (47.6) (49.3) (1.7) Q2 (49.3) 10.4 59.7 Q3 10.4 36.2 25.7 Q4…