Whitecap Announces Compass Acquisition Transaction Summary Total acquisition cost - 97.8 MM Compass shareholders receive 80% WCP equity and 20% cash WCP assumes 4 MM of positive working capital Establishes Dodsland Viking footprint…
Whitecap Transaction Rationale Adds light oil, high netback assets with significant upside Increases low-risk, oil growth drilling inventory by 134 wells Accretive on per share basis to cash flow, production, reserves and NAV…
The Resulting Whitecap Pre-Acq Pro Forma % Increase Production (boe/d) Current 8,300 9,700 17% % Oil + NGLs 66% 67% 2% Operating netback (/boe) 47.00 48.50 3% Reserves (MMboe) Proved 23 (76% Oil + NGLs) 26.8 (76% Oil + NGLs)…
Whitecap Acquisition History Sept 17, 2009 Acquired Valhalla North asset for 58 MM 850 boe/d; 4.8 MMboe(1) (50% Oil + NGLs) June 25, 2010 ALBERTA Acquired Fosterton pool through RTO SASKATCHEWAN transaction of Spitfire Energy Ltd.…
Current Corporate Profile Pre-Transaction Trading symbol / exchange WCP TSX Corporate start date (September 2009) Shares outstanding (MM) Basic 72.2 Fully diluted 77.8 Total market capitalization (MM) 660 Management, employees and…
The Business Plan Motivated people + quality assets + focus = SUCCESS Founding Principles All employees are shareholders Light oil focus (80 to 100 WTI platform) Per share growth (cash flow, production, reserves and NAV)…
Value Added Rate of Return of 36% Net Total Total Purchase Capital Total Total Present Cash Flow Rate of Price Spent Cost Cash Flow Value plus NPV Return (MM) (MM) (1) (MM) (1) (MM) (2) (MM) (2) (MM) (2) (%) Area Peace River Arch…
Core Areas of Operation - Expanded Visible Oil Growth expanded from 14,000 to 18,000 boe/d ALBERTA Oil drilling inventory 88 Operating netback (/boe) (1) SASKATCHEWAN current / new wells 40 / 60 Peace River Arch Valhalla Oil…
Lucky Hills Core Develop and Enhance Concentrated Major Asset to Optimize Similar to Spry transaction, de-risked asset Lucky Hills with development upside Contiguous land base Large capital program allows optimization of drilling…
Valhalla North An Oil Foundation Montney Oil Underpins Whitecaps value Montney Sexsmith Montney Sexsmith Pool Large DPIIP 83 MMbbls in place Recovered to date 9% (7.6 MMbbls) Light oil (36 API) strong netback 2.5 miles Low decline…
Montney Waterflood - Value Growth Project Whitecap Share Valhalla North Production Provides a balance between production 3500 Exit 2011 and reserves growth 3000 PRA base PRA Growth Sexsmith Base Sexsmith Growth Current 2,850…
Valhalla Montney Waterflood Plan Simulation Match Oil Saturation Remaining as of December 2010 Large oil in place, minimal recovery Minimal Current WF Less than of recoverable oil being Phase 1 WF Expansion accessed under current…
Valhalla North Economics and Type Curves Average Well WTI US/bbl 80.00 90.00 100.00 DCE&T (MM) 4.80 4.80 4.80 Production, IP 3 months (boe/d) 230 230 230 Reserves (Mboe) 550 550 550 Oil (%) 80% 80% 80% NPV BT10 (MM) 4.80 6.36 7.77…
Valhalla Montney Upside Summary Montney Middle Total Gross Sexsmith Montney DPIIP (MMbbls) 83 38 121 Total unbooked (MMboe) 26 14 40 Incremental FDC (1) (MM) 56 37 93 Risk on recovery (COS%) 80% 70% Net Incremental reserves…
Pembina Cardium Light Oil Growth Potential Strong concentration in East Pembina Light sweet oil (41 API) High netbacks Contiguous land base and infrastructure Lower DCE&T costs Improved drill to onstream times Low operating costs…
Pembina Excellent Results to Date Rapidly climbing the learning curve Using 18 frac stages per well Cardium Horizontal Type Curves Using foamed water frac 2.2MM drill & complete cost per well (2.5MM including tie-in) Expect 150+…
Increased 2012 Pro Forma Guidance WCP Pro Forma % Increase Operational Average production (boe/d) 9,000 - 9,200 10,600 11,000 20% Per MM share basic 127 135 6% Exit production (boe/d) 9,900 10,100 11,800 12,200 21% E&D capital…
The Whitecap Investment Opportunity Experienced & Motivated Team Track record of success knowledgeable, determined and care Sound Capital Structure Objective: per share growth combined with prudent debt management Strong Balance…
Active Research Coverage Current Price Targets AltaCorp Capital 9.75 Casimir Capital 11.25 Cormark Securities 11.00 Desjardins Capital Markets 11.00 Dundee Securities Ltd. 10.25 FirstEnergy Capital 10.00 GMP Securities 11.00…