Integrated Product Distribution Network WNRL WNR Wholesale Retail Marketing Marketing Distribution channel for diesel, 261 stores in AZ, CO, NM and TX gasoline, jet fuel, kerosene, Fuel brands include Shell, Chevron, lubricants…
TexNew Mex Pipeline/Extension Capacity of 75,000 bpd Capable of delivering Four Corners crude oil to Mason Station Joint tariff with WNRL of 6.50 from Bisti/Lybrook to Mason Station Linefill was completed in Mid-April Two…
Bobcat Crude Oil Pipeline Capacity of 125,000 bpd Service for light crude oil and condensate Provides transportation east out of Delaware Basin Phase 1: Estimated pipeline completion in Q4 2015 Phase 2: Crude oil stations…
Capital Structure As of March 31, 2015 ( millions) WNR Western1 Consolidated Standalone Total Cash and Restricted Cash 2 587 380 Western Revolving Credit Facility Term Loan B, due 2020 543 543 6.25% Senior Unsecured Notes…
Financial Flexibility Return of Cash to Shareholders Financial Statistics 1 2012 - May 2015 As of March 31, Regular Special 2015 Target Dividends Dividends Total Debt/Adjusted 0.9x < 1.0x EBITDA (LTM) 18% 33% Total Debt/Total…
Summary Pipeline access to cost-advantaged crude oil production Attractive Refining Permian, San Juan, Bakken and western Canada Margin Geographies Historically strong refined product margins Integrated Distribution…
Appendix
Adjusted EBITDA Reconciliation Three Months Ended March 31, 2015 2014 (In thousands) Net income attributable to Western Refining, Inc. 105,989 85,546 Net income attributable to non-controlling interest 68,979 42,151 Interest…
Last Twelve Months Adjusted EBITDA Consolidated WNR Last Twelve Months Adjusted EBITDA (In Thousands) Three Month Period Ending LTM Jun 2014 Sep 2014 Dec 2014 Mar 2015 Mar 2015 Net income attributable to Western Refining, Inc.…
Consolidating Adjusted EBITDA Last Twelve Months March 31, 2015 WNR Western NTI WNRL Consolidated (In thousands) Net income attributable to Western Refining, Inc. 437,306 105,280 37,783 580,369 Net income attributable to…
Adjusted EBITDA Reconciliations The tables on the previous pages reconcile net income to Adjusted EBITDA for the periods presented. Adjusted EBITDA represents earnings before interest expense and other financing costs, provision for…