ROSNEFT Q3 and 9M 2010 US GAAP Financial Results November 1, 2010
Q310 and 9M10 Highlights Positives Challenges, Priorities Strong financial results: Q310 challenges EBITDA USD 4.6 bln in Q3 and Strengthening of the RUB against the USD USD 13.8 bln in 9M Growth in transportation tariffs Net…
Daily Crude Oil Production: Key Driver Vankor mln bbl Daily Crude Oil Production Reconciliation, 9M10 vs. 9M09 000 bpd 8 6 216 2,359 2,312 (34) (16) (14) 2,151 (5) +7.5% 9M'09 Western Timan South of Far East…
Daily Crude Oil Production: Leading Growth Rates Daily Crude Oil Production in Russia, 9M10 vs. 9M09 Rosneft 7.5% TNK-BP 2.9% Crude oil output in Russia, th. bpd Gazprom Neft * 0.2% 59 10,096 10,100 Russias average 18…
Vankor: Ahead of Plan 000 bpd Extended zero stage, over 210 th. bpd by Plan December 31, 2009 250 August 21 official launch, 40 producing wells, full 200 capacity of zero stage August 12 first 150 deliveries to Transneft…
Revenues Reconciliation, USD mln 369 48 51 15,471 15,431 (7) (19) (38) (126) Q310 vs. Q210 Q310 vs. Q210 (144) 88 (1) (181) +0.3% Q2'10 Oil exports Oil exports Product Product Product Product Bunker Gas Petroche Oil Other…
Netback Ladder: Effect of Vankor Export Duty 1. Urals average price: USD 75.6/bbl Total sales: 206 mln bbl 2. Crude Export Duty: USD 35.8/bbl 3. Implied crude net export revenue (1-2) = USD 39.8/bbl Domestic sales: 28.1 4.…
Net Refining Margin: In Line with Export Duty Dynamics USD/bbl 25 20 17.3 16.1 16.0 15.0 15 13.5 10 7.7 8.4 7.5 7.3 6.1 6.3 5.4 5 0.1 0 Q1 1.4 Q2 Q3 Q4 Q1 Q2 Q3 5 2009 2010 Actual net refining margin…
Expenses Dynamics: Continuing Decrease in Real Terms Upstream Operating Expenses, USD/bbl of oil produced Refining Operating Expenses, USD/bbl of oil processed 4 3.77 3 3.35 2.37 2.75 2.79 2.72 2.15 2.09 2.17 2.06 3 2.62 2.69…
EBITDA and Net Income per bbl Reconciliation: USD/bbl EBITDA, USD/bbl Q310 vs. Q210 (1.23) 0.15 0.42 (0.11) 0.16 (0.37) 24.50 EBITDA, 23.52 -4.0% Q2'10 Revenue Taxes Purchases Transport OPEX SG&A Q3'10 USD/bbl Income,…
EBITDA and Net Income per bbl Reconciliation: 9M10 vs. 9M09 18.52 0.12 USD/bbl EBITDA, USD/bbl (9.74) (0.57) (1.84) (0.38) (0.10) EBITDA, 17.82 23.83 +33.7% 9M'09 Revenue Taxes Purchases Transport OPEX SG&A Others…
Operating Cash Flow Reconciliation, USD mln 558 (1,099) 396 202 37 Operating Cash Flow Reconciliation (376) vs. Q210 Q310 vs. Q210 (342) 5,010 12.5% 4,386 Q310 Q2'10 Increase in net Difference in Difference in…
Sources and Uses of Cash: Strong Cash Flow Generation 9M2010 Q32010 Increase in cash and investments 2,235 Increase in cash Net repayment and investments of debt and other outflows 425 2,764 Net repayment…
Capital Expenditures: At the Lower End of the Initial Guidance USD mln USD mln 9,000 9,500 8,732 7,252 6,780 2,096 2,318 3,462 1,769 2,091 2,155 2009 2006 2007 2008 2009 2010 1,754 1,232 2010 Upstream…
Net Debt Reconciliation: Reaching pre2007 Acquisitions Level USD mln 429 33 (11,188) 6,189 18,489 13,952 Decreased by USD 4.5 bln Adjusted net debt as Adjusted operating CAPEX and licenses Net acquisition of Other…
Credit Profile Strongest Financial Position Sep. 30, Dec. 31, Repayment profile*, USD bln 2010 2009 Total debt, USD bln 20.54 23.51 USD 4.0 bln remaining to draw by the Longterm debt, % 71.5% 66.7% end of 2010 from China…
Q310 and 9M10 US GAAP Financial Results Appendix 22
Profit and Loss Statement Analysis Q310 Q210 , % Lower prices compensated by higher volumes, most of additional Revenues 15,471 15,431 0.3% volumes were sold on the domestic market at relatively lower prices (but higher netbacks)…
Gas Production and Sales Gas Sales vs. Production, bcm Gas Sales Prices, USD per 1,000 cubic meters 4.5 Production by subsidiaries 90 4.0 Sales 80 Increase in gas 3.5 inventories 70 2.96 2.96 3.0 2.86 60 2.5 50 41.4 41.6…
Transportation Costs, Factor Analysis: 9M10 vs. 9M09 Total Transportation Costs, USD mln Transportation Costs for Crude Exports, USD mln 5,217 2,263 3,833 1,623 9M'09 Tariffs Volume Mix FX 9M'10 9M'09 Tarriffs Volume Mix FX…
Transportation Costs, Factor Analysis: Q310 vs. Q210 Total Transportation Costs, USD mln Transportation Costs for Crude Exports, USD mln 1,752 1,701 768 751 Q2'10 Tariffs Volume Mix FX Q3'10 Q2'10 Tariffs Volume Mix FX Q3'10…