Business segments as of 31 October 2014 62.7% Bonheur ASA (listed OSE) Ganger Rolf ASA (listed OSE) 20.7% Offshore drilling Renewable energy Shipping/Offshore wind Cruise Other investments 51,9% 100% 100% 100% Fred.…
Bonheur ASA - Group of Companies - Highlights 3Q 2014 (3Q 13 in brackets) Operating revenues were NOK 3 411 million (NOK 2 648 million) Operating result before depreciation (EBITDA) was NOK 1 213 million (NOK 1 155 million)…
Bonheur ASA - Group of companies - Consolidated summary Per 3Q Per 3Q 3Q 14 3Q 13 2014 2013 Revenues 3 411 2 648 8 882 7 518 EBITDA 1 213 1 155 2 933 3 133 EBIT 190 598 693 1 608 Share of result from associates 0 -1 108 4 Net…
Bonheur ASA - Group of Companies - Segment analysis EBITDA 3Q 14 3Q 13 Change (NOK million) Offshore drilling 940 928 11 Renewable energy 52 90 -38 Shipping/Offshore wind 167 103 65 Cruise 102 64 38 Other -48 -30 -18…
Bonheur ASA - Group of Companies - Segment analysis EBITDA Per 3Q14 Per 3Q13 Change (NOK million) Offshore drilling 2 201 2 654 -454 Renewable energy 340 296 43 Shipping /Offshore wind 382 196 186 Cruise 108 74 34 Other…
Bonheur ASA - Group of companies - Condensed statement of Financial position (NOK million) Per 30.09.14 Per 31.12.13 Per 30.09.14 Per 31.12.13 Intangible fixed assets 926 417 Deferred tax asset 241 228 Equity owned by shareholders…
Bonheur ASA - Group of companies - Cash flow statement Per 3Q Per 3Q (NOK million) 2014 2013 Net cash flow from operating activities 1 907 2 427 Net cash flow from investing activities -5 396 -1 772 Net cash flow from…
Ganger Rolf ASA - Group of companies - Consolidated summary (NOK million) Per 3Q Per 3Q 3Q 2014 3Q 2013 2014 2013 Revenues 0 0 0 0 EBITDA -16 -9 -49 -28 EBIT -17 -10 -51 -29 Share of result from associates 7 192 109 567 Net…
Ganger Rolf ASA - Group of companies - Segment analysis - Net result (NOK million) Net result per segment 3Q 2014 3Q 2013 Change Offshore drilling -13 125 -138 Renewable energy -43 11 -54 Shipping/Offshore wind 39 26 13 Cruise 22…
Ganger Rolf ASA - Group of companies - Condensed statement of Financial Position (NOK million) Per 30.09.14 Per 31.12.13 Deferred tax asset 0 1 Property, plant and equipment 35 35 Investments in associates 6 020 6 098 Other…
Offshore drilling Fred. Olsen Energy ASA
Offshore drilling - Financial summary 3Q 2014 (3Q 2013 in brackets) Revenues were USD 335 million (USD 307 million) EBITDA were USD 151 million (USD 155 million) Operating profit (EBIT) was USD 15 million (USD 95 million)…
Fred. Olsen Energy Operating worldwide Byford Bideford Dolphin Dolphin Greenland Borgsten Borgland Dolphin Dolphin Borgholm Bredford Dolphin Iceland Dolphin Sweden Finnland Russia Norway Canada…
Offshore drilling - Key financials As per third quarter NOK mill. (NOK million) 2014 2013 2 500 Revenues 5 424 5 217 EBITDA 2 201 2 654 EBIT 444 1 594 2 000 EBT 267 1 542 Non-current assets 18 321 14 387 Current assets 3 451 3 172 1…
Renewable energy Fred. Olsen Renewables AS
Renewable energy - Overview Total production capacity of 485.7 MW Six operating wind farms in Scotland (414.4 MW) One operating wind farm in Norway (71.3 MW) Construction: Mid Hill II (18.4 MW) in Scotland. The construction is…
Business Model and Project Portfolio Site Investigation Development Consented Construction Operation Scotland Scotland 100-180 MW Scotland Scotland Scotland Crystal Rig extension Windy Standard II 75 MW Mid Hill II 18.4 MW Crystal…
Renewable energy - Projects in the UK and Ireland 20
Renewable energy - Projects in Scandinavia 21
Renewable energy - Key financials As per third quarter NOK mill. 350 (NOK million) 2014 2013 Revenues 511 429 300 EBITDA 340 297 EBIT 109 122 250 EBT -33 133 200 Non-current assets 4 077 3 158 Current assets 1 272 1 273 150 Total…
Renewable energy - Wind farms 23
Shipping / Offshore wind Fred. Olsen Ocean Ltd. - Fred. Olsen Windcarrier AS - Universal Foundation Norway AS
Shipping / Offshore wind - Overview Fred. Olsen Windcarrier Two transport and installation vessel for offshore wind turbines; Brave Tern (2012) and Bold Tern (2013) Contracts: Trial Installation Project for Universal Foundation…
Shipping / Offshore wind - Key financials As per third quarter NOK mill. (NOK million) 2014 2013 500 Revenues 1 135 718 EBITDA 382 196 EBIT 282 71 400 EBT 199 120 Non-current assets 2 334 2 662 300 Current assets 948 829 Total assets…
Shipping / Offshore wind - Vessels 27
Cruise Fred. Olsen Cruise Lines Ltd.
Cruise - Overview Owns and operates four cruise ships; MV Black Watch MV Braemar MV Boudicca MV Balmoral Offers a diverse range of cruise holidays from long round the world trips to ex UK cruises to Scandinavia,…
Cruise - Key financials As per third quarter NOK mill. (NOK million) 2014 2013 600 Revenues 1 269 1 121 EBITDA 108 74 400 EBIT -27 -80 EBT -57 -100 Non-current assets 1 383 1 885 200 Current assets 372 343 Total assets 1 755 2 228 0…
Cruise - Ships Boudicca Braemar Balmoral Black Watch 31 31
Other Investments NHST Media Group AS - Koksa Eiendom AS - Various
Other investments - Overview NHST Media Group AS (54.0%) Comprising four main business segments; Dagens Nringsliv, Digital & Nordic (New Media, Europower, TDN), Global (Tradewinds, Upstream, Intrafish and Recharge) and Nautical…