Business segments as of 15 May 2014 62.7% Bonheur ASA (listed OSE) Ganger Rolf ASA (listed OSE) 20.7% Offshore drilling Renewable energy Shipping/Offshore wind Cruise Other investments 51,9% 100% 100% 100% Fred. Olsen…
Bonheur ASA - Group of Companies - Highlights 1Q 2014 (1Q 13 in brackets) Operating revenues were NOK 2 700 million (NOK 2 263 million) Operating result before depreciation (EBITDA) was NOK 875 million (NOK 840 million) Operating…
Bonheur ASA - Group of companies - Consolidated summary 1Q 14 1Q 13 *) Revenues 2 700 2 263 EBITDA 875 840 EBIT 346 369 Share of result from associates -6 -2 Net finance -173 -41 EBT 167 325 Net result after tax from continuing…
Bonheur ASA - Group of Companies - Segment analysis EBITDA 1Q 14 1Q 13 Change Offshore drilling 622 791 -169 Renewable energy 220 113 107 Shipping/Offshore wind 57 -33 91 Cruise 14 1 13 Other -38 -32 -6 Total EBITDA 875…
Bonheur ASA - Group of companies - Condensed statement of Financial position (NOK million) Per 31.03.14 Per 31.12.13 Per 31.03.14 Per 31.12.13 Intangible fixed assets 403 417 Deferred tax asset 228 228 Equity owned by…
Bonheur ASA - Group of companies - Cash flow statement (NOK million) Per 1Q 14 Per 1Q 13 Net cash flow from operating activities 627 562 Net cash flow from investing activities -3 197 -503 Net cash flow from financing…
Ganger Rolf ASA - Group of Companies - Highlights 1Q 2014 (1Q 2013 in brackets) Net result was NOK 39 million (NOK 65 million) Earnings per share were NOK 1.1 (NOK 1.9) Proposed dividend payment for 2013 is NOK 8.40 per share…
Ganger Rolf ASA - Group of companies - Consolidated summary 1Q 14 1Q 13 *) Revenues 0 0 EBITDA -16 -10 EBIT -17 -11 Share of result from associates 73 97 Net finance -18 -32 EBT 38 55 Net result after tax from continuing…
Ganger Rolf ASA - Group of companies - Segment analysis - Net result (NOK million) Net result per segment 1Q 14 1Q 13 Change Offshore Drilling 38 116 -78 Floating Production / discontinued operations 0 10 -10 Renewable Energy 40…
Ganger Rolf ASA - Group of companies - Condensed statement of Financial Position (NOK million) Per 31.03.14 Per 31.12.13 Deferred tax asset 1 1 Property, plant and equipment 35 35 Investments in associates 6 020 6 098 Other financial…
Offshore drilling Fred. Olsen Energy ASA
Offshore drilling - Financial summary 1 Q 2014 (1Q 2013 in brackets) Revenues were USD 278 million (USD 283 million) EBITDA were USD 102 million (USD 141 million) Operating profit (EBIT) was USD 39 million (USD 79 million)…
Renewable energy - Overview Five windfarms in Scotland (356.9 MW) and one in Norway (71.3 MW) in full operation. Mid Hill (57.5 MW): The construction is ongoing and the project is expected to be ready for operation in 2Q14 Mid Hill…
Business Model and Project Portfolio Site Investigation Development Consented Construction Operation Scotland Scotland 40-50 MW Scotland Scotland Scotland Crystal Rig III Windy Standard II 75 MW Mid Hill 57.5 MW Crystal Rig 62.5…
Renewable energy - Projects in the UK and Ireland 20
Renewable energy - Projects in Scandinavia 21
Renewable energy - Key financials NOK mill. As per 350 (NOK million) Q1 2014 Q1 2013 Revenues 281 159 300 EBITDA 220 113 EBIT 150 59 250 EBT 108 31 Non-current assets 3 765 2 756 200 Current assets 1 521 1 267 Total assets 5…
Shipping / Offshore wind Fred. Olsen Ocean Ltd. - Fred. Olsen Windcarrier AS - Universal Foundation Norway AS
Shipping / Offshore wind - Overview Fred. Olsen Windcarrier Two transport and installation vessel for offshore wind turbines; Brave Tern (2012) and Bold Tern (2013) Contracts: Ongoing installation work at the Global Tech I wind farm…
Shipping / Offshore wind Key financials NOK mill. As per 350 (NOK million) Q1 2014 Q1 2013 Revenues 300 122 300 EBITDA 57 -33 EBIT 24 -52 250 EBT 6 -61 200 Non-current assets 2 670 2 505 Current assets 917 355 150 Total assets 3 587…
Cruise Fred. Olsen Cruise Lines Ltd.
Cruise - Overview Owns and operates four cruise ships; MV Black Watch MV Braemar MV Boudicca MV Balmoral Offers a diverse range of cruise holidays from long round the world trips to ex UK cruises to Scandinavia,…
Cruise - Key financials As per NOK mill. (NOK million) Q1 2014 Q1 2013 600 Revenues 419 386 EBITDA 14 1 400 EBIT -30 -49 EBT -46 -46 Non-current assets 1 394 1 796 200 Current assets 319 345 Total assets 1 713 2 141 0 Equity 330…
Other Investments NHST Media Group AS - Koksa Eiendom AS - Various
Other investments - Overview NHST Media Group AS (54.0%) Comprising four main business segments; Dagens Nringsliv, Digital & Nordic (New Media, Europower, TDN), Global (Tradewinds, Upstream, Intrafish and Recharge) and Nautical…