Four Factors for Repeating Success and Building Value per Share Every Day Innovative Engineering Redeploying Internal Cash Flows into Building Growth Value per Share Staff Fully Aligned with Shareholders Known Oil…
4
Transformed 8.3 MM common equity investment into 409 MM Proved PV10 700 + 174 MM Probable PV10 + Working Capital* 72 MM 596 MM 600 103 MM 500 409 MM 400 MM 300 200 100 18 MM 0 Initial Investment 12/31/12 W/C…
Proved and Probable Revenue (Fiscal years ended June 30) MMBoe Reserves* M 25 20,000 18,000 20 16,000 14,000 15 12,000 10,000 10 8,000 6,000 5 4,000 2,000 0 0 PD PUD Probable * 6/30/2012 reserves exclude noncore assets…
Ms Lime Drilling Began May 2012 45% in JV spanning 38 sections (5,400 net acres) 2 wells (0.81 net) & 1 SWDW drilled to date 112 gross drilling locations (24 net to EPM) 6.4 MMBOE Probable (57% oil, 43% rich gas) GARPR Patented…
11.1 MMBOE SEC Pretax PV10* Proved Reserves as of 6/30/2012* 0.1% MM Proved Probable 450 411 400 375 99.9% 350 300 Oil NGL & Gas 266 250 12.2 MMBOE Probable Reserves as of 6/30/2012* 200 172 150 23% 100 77 64 77%…
Foundation Asset CO2 Enhanced Oil Recovery
Cash Annuity to Fund Growth Jackson Dome Gross historic production 192 MMBO prior to EOR Delhi Current production 6,872 gross BOPD (quarter ended 12/31/12) 6/30/2012 Reserves 7.5 MMBO Proved Developed (PV10: 326MM) 11.0 MMBO…
EPM owns 7.4% of gross revenues No Cap Ex or Op Exever 7.4% Exempt from state severance tax until project payout of all Royalty actual costs plus capital cost Interest Royalty interest = 29% of EPMs Delhi reserves volumes Delhi…
Operator completed a planned 64 MM of work during calendar 2012 2012 plan included three patterns and additional facilities Operator expects Calendar 2013 Capex of 40MM gross, with reversion to EPM in late calendard 2013, reducing…
Delhi Production: Actual and D&M Forecast of Proved + Probable 1,000,000 Actual Gross D&M 6/30/12 Gross Actual EPM Net D&M 6/30/12 EPM Net BOPM Field Gross 100,000 EPM Net Reversion 10,000 1,000 Jul-10 Jul-15…
Reversionary WI Royalty (000) 90,000 80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 - 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Cal Year Note: Based on report from independent reserve…
Total 2P PV10 Heavily Driven by Proved Reserves Production MBO/month 1,000 Delhi Gross Production Forecast as of 6/30/2012 Actual Probable 100 Proved 10 7/1/2012 Forecasted production over first 16 years of 36+ year…
Growing Per-Share Value
Fits selection criteria: Oil-prone, horizontal drilling, onshore U.S., IRR(e) 30%, known oil field, accessible, running room, repeatable Kay County, Oklahoma oily region of play JV holds 12,000 net acres in 38 sections (24,320…
Joint venture acreage in oil-prone area, east of the Nemaha ridge. Multi-year visible growth potential for reinvesting early Delhi free cash flow. SD, PQ Spyglass, Vitruvian, Orion, Century D Devon, Calyx, Pablo, CHK, E EPM…
Mississippian Lime is well Vitruvian defined by old vertical wells Bowling 2-32H o Numerous vertical logs show thick, IP 527 Bopd continuous pay 566 Boepd o Interpretation of well data and logs Spyglass shows geologic continuity…
Estimated Mississippian Lime Type Curves by Operator Assumptions: Range 485 MBOE SDR 486 MBOE EPM JV 311 MBOE 600 EUR: 311 MBOE (57% oil) 500 3.2 MM drilling and completion 400 cost (our 1st two at 3.2MM) BOEPD 300 200 Own…
Innovation for Increasing Recovery
Industry at risk of losing vast quantities of reserves and production as mature horizontal wells encounter liquid loading and depletion issues These problems exist in many areas Giddings, Barnett, Bakken, Haynesville, Permian Our…
BEFORE: Conventional Rod Pump AFTER: GARP Either fluid level eventually drops May add substantial new reserves to a level where rod pump or gas lift at low cost are no longer effective, or Benefit = up to 25% incremental Fluid…
Selected Lands 2 w/GARP BOPD Daily Rate versus Time Pre-GARP BOPD 100 Downtime for repairs of inherited equipment BOPD Installed GARP 10 1 2/1/2012 3/1/2012 4/1/2012 5/1/2012 6/1/2012 7/1/2012 8/1/2012 9/1/2012 Selected…
LOPEZ FIELD SOUTH TEXAS Steady 100% oil production of 20 BOPD from 1st two producers 37 drilling locations on existing leases 100% working interest Lengthy expansion project development timeline = noncore asset Candidate for…
Conservative, Strong and Aligned
Strong, Debt-Free Balance Sheet with Liquidity to Fund 2013 Capital Plan and Beyond Debt to Common Market Cap Liquidity Sources & Uses (2/7/13) MM 200% 25 4 FQFQCFFO + FQ3-4 CFFO 180% 172% 160% Credit 160% 20 Line 140% 120% 15…
20 17.85 Total Per Fully Diluted Share 16 7.08 Gap 12 10.57 8 4 0 Investment W/C Proved Probable Probable Total Share Price PV10 PV10 PV10 Value (2/7/13) Delhi Delhi Ms Lime *Note: Per-share values are based on…
Cash flow Annuity & debt free = continued growth w/o shareholder dilution 7/diluted share gap between intrinsic and market value (excluding GARP) Premium oil focused reserves (88% of 2P is oil, mostly LLS priced) Incremental…