MIE Holdings Corporation Investment in Long Run Exploration Ltd. Strictly Private and Confidential
Summary Maple Marathon Investments Limited, an indirect wholly-owned subsidiary of MIE Holdings Corporation (MIEH), and Long Run Exploration Limited (Long Run) entered into the Investment Agreement on August 2, 2015 Pursuant to…
Investment Thesis Access Canadas vast oil Significant acreage (40% and gas natural resources undeveloped) and reserves and established energy enormous upside sector potential Attractive transaction Prolific producing oil and…
Long Run Company Overview
Company Profile Long Run is a Calgary-based intermediate oil and natural gas company focused on light oil development and exploration in western Canada. It has total acreage of more than 2,200,000 acres (8,903km2), with 40% of lands…
Significant Reserve Base(1) Total Reserves Breakdown (as of Dec 2014)(1) MMboe 180 1P reserves contributes more 42 171 160 than 60% of 2P reserves 140 12 120 14 60 104 100 80 60 17 40 27 20 0 Proved - Oil Proved - NGLS…
Reserves (Sproule) 2P Reserves Oil NGLs Gas Total Oil NGLs Gas Sulphur (MBbl) (MBbl) (MMcf) (Mboe) (MBbl) (MBbl) (MMcf) (Mlt.) Proved Peace River 20,041 1,310 115,024 - Proved producing 15,164 7,799 194,693 55,412 Edmonton 17,802…
Corporate Milestone 2011 2012 2013 2014 Galleon Energy Inc. was Purchase of Boyer natural Announced transition to a Initial Alberta Deep Basin recapitalized by current gas property dividend plus moderate asset acquisition for…
2015 Key Initiatives Efficient Allocation of Resources 1 Deep Basin (Kakwa) 12 Redwater (Edmonton) C mm 3 Deep Basin (Pine Creek) 3 Deep Basin (Pine Creek) 2015 drilling is focused on Deep Basin, 60 5 Peace River Total: 15 wells…
Key Sales Related Statistics Average Realized Liquids Price Average Realized Gas Price C/Boe C/Mcf 90.00 5.00 77.55 79.98 78.29 78.72 4.52 4.67 80.00 4.50 70.00 56.31 60.00 51.18 4.00 3.70 47.13 50.00 3.37 35.67 3.50 3.30…
Financial Overview Balance Sheet Profit and Loss (C 000s) 2Q2015 FY2014 (C 000s) 2Q2015 1Q2015 FY2014 FY2013 Accounts Receivables 47,818 65,135 Income 93,436 81,324 610,896 475,562 Deposits and prepaid expenses 19,437 14,423 Royalties…
Hedging Policy Crude Oil Volume Pricing Policy allows for hedging up to 75% of forecast production Costless Collars for 2015 2016 and 50% for 2017 Jan 1, 2015 Dec 31, 2015 2,500 bbl/d WTI US95.00 97.50/bbl Fixed Price Swap Oil…
Long Run Operational Update
Peace River Montney Normandville / Girouxville Current production of 8,800 Boe/d (55% oil and NGLs) Good waterflood candidate for oil displacement and pressure maintenance: Montney oil horizontal multi-frac play Large oil in…
Deep Basin Edson / Kakwa / Elmworth Current production of 7,400 Boe/d (45% oil and NGLs) Current production 5,700 Boe/d (20% oil and NGLs) Cardium horizontal light oil development Cardium horizontal liquids-rich natural gas 1,800m…
Redwater Viking Current production 3,300 Boe/d (85% oil and NGLs) Viking horizontal oil development 700m vertical depth Light oil (38o API) Key infrastructure in place Enhanced oil recovery commenced EOR project in the…
Investment Structure and Terms Unrestricted Group Restricted Group MIE Holdings Corporation (Cayman Islands) 100% 92.2% 100% 100% 100% 100% 100% MIE Maple Riyadh Energy MI Energy Asia Gas MIE Jurassic Gobi Energy Ltd MIE New…
Transaction Evaluation MIEH / Long Run Gas-Weighted Liquids-Weighted Transaction Comparables Comparables Subscription Price / C1.30 / Total Consideration - - C201.5mm Subscribed Shares (% 155mm Shareholdings) - - (43.9%)…
Transaction Comparables (Gas-Weighted) Announcement Transaction EV 2P Reserves Production EV / 2P Reserves EV / Production EV / EBITDA Date Acquiror Target Deal Type (C mm) (MMboe) (boe/d) % Gas (C/boe) (C/boed) (x) 12-Mar-15…
Transaction Comparables (Liquids-Weighted) Announcement Transaction EV 2P Reserves Production EV / 2P Reserves EV / Production EV / EBITDA Date Acquiror Target Deal Type (C mm) (MMboe) (boe/d) % Liquids (C/boe) (C/boed) (x) 26-May-15…
Trading Comparables Intermediate/Junior E&P Price Equity Enterprise Net Debt / Gross Reserves Enterprise Value as a Multiple of: As of % 52-Week Value Value 2015E Production (Mboe/d) Oil % of Production (MMboe) EBITDA Production…
Strategic Rationale for MIEH 1 Upgrade asset portfolio Significant acreage provides flexibility for future growth and development Proven reserves and economic production Reserves: 1P of 103.5mmboe (42% liquids) and 2P reserves…
Appendix
Management Team Mr. William E. Andrew - Chair and Chief Executive Officer Bill Andrew is a professional engineer with over 40 years of experience in oil and gas exploration and development focused in western Canada. Prior to…
Existing Credit Facilities + Convertible Debentures Terms C695mm Credit Facilities (Amended and Restated as May 29, 2015) C410mm Revolving Credit Facility due 31 May, 2017 (subject to semi-annual review) BA Stamping Total Standby…
Tax Pool Tax Pools Annual Deduction C millions Undepreciated Capital Cost (UCC) Up to approximately 25% C330 Canadian Oil & Gas Property Expense (COGPE) Up to 10% C420 Canadian Development Expense (CDE) Up to 30% C830 Canadian…
Canadian Royalty Tax Conventional Oil R% = Price Component (rp) + Quantity Component (rq) R% has a minimum of 0% and a maximum of 40% Price Component (rp) Quantity Component (rq) Price (/m3) (rp) Quantity (m3/month) (rq) PP 250.00…