ROSNEFT Q4 and 12M 2009 US GAAP Results February 01, 2010
Q4 and 12M 2009 Highlights Positives Challenges, Priorities Strong financial results: 2009 EBITDA USD 4.0 bln in Q409 and USD 13.6 bln in 12M09 Unstable domestic demand and low prices Net income USD 1.7 bln in Q409 and Growing…
Macroeconomic Environment Q409 Q309 , % 12M09 12M08 , % Average USD/RUB exchange rate 29.47 31.33 (5.9)% 31.72 24.86 27.6% Inflation for the period, % 0.7% 0.6% 8.8% 13.3% Real RUB appreciation/(depreciation) 0.2% 4.6% 5.7% (5.3)%…
Daily Crude Oil Production mln bbl Daily Crude Oil Production Reconciliation 000 bpd 2 (4) (1) 77 1 (9) (5) 2,275 2,214 +2.8% 2,110 Q1'09 Q3'09 Yugansk Other Central Vankor Other Timan Far East Q4'09 Western…
Daily Crude Oil Production (continued) th. bpd 2,300 Extremely low Launch of temperatures in production at Western Siberia Vankor +7.5% 2,200 2,100 2,000 1,900 2009 2008 1,800 Jan Feb Mar Apr May Jun Jul Aug Sep…
Daily Crude Oil Production (continued) Daily Crude Oil Production in Russia, December 2009 vs January 2009 Rosneft 7.3% TNK-BP 3.9% Gazprom Neft * 0.5% Crude output in Russia, th. bpd 10,100 10,031 Russias average 10,000…
Vankor Production Profile in 20092010 th. bpd Extended zero stage, over 210 th. bpd by Estimated average daily December 31, 2009 production in 2010 250 August 21 official launch, 40 producing wells, full 200 capacity of zero…
Revenues Reconciliation, USD mln 180 454 84 40 14,567 25 38 556 (231) (214) (40) Q409 vs. Q309 Q409 vs. Q309 627 +11.6% 13,048 Q3'09 Oil exports Oil exports Product Product Product Product Bunker fuel Gas Petroche Oil…
Income Tax 2009 Q409 Q309 Q209 Q109 USD mln USD mln USD mln USD mln USD mln Income before income tax 8,519 2,457 1,861 1,989 2,212 Statutory income tax rate 20% 20% 20% 20% 20% Theoretical income tax 1,704 492 372 398 442…
Operating Cash Flow Reconciliation, USD mln 1,303 69 21 (591) Operating Cash Flow Reconciliation Q409 vs. Q309 198 (1) Q409 vs. Q309 (117) 3,313 2,431 36.3% Q3'09 Increase in net Difference in Difference in…
Capital Expenditures USD mln USD mln 2,307 9,000 10,000 8,732 2,096 7,252 6,780 2,179 1,769 3,462 2,498 2,155 2008 2006 2007 2008 2009 2010 1,748 1,232 2009 Upstream Yugansk Upstream Vankor Other Upstream…
Sources and Uses of Cash 2009 Q409 Increase in cash and short and mid term Net repayment investments of debt, rights for 2,462 Net drawing of Increase in cash Sochi2014 debt and short and trademarks, share 981 mid…
Net Debt Reconciliation USD mln (86) (10,791) 8,083 21,283 18,489 Reduced by USD 2.8 bln Net debt as of December Operating cash flow CAPEX, licenses, Sochi Other Adjusted net debt as of 31, 2008 2014 trademark,…
New Repayment Profile Repayments of the next 4 years are 100% covered by the Chinese loan 5.90 (USD 10.0 bln received by December 31, 2009, USD 5 bln are available in 2010) and cash on hand no other refinancing sources needed.…
Excess Cash Management The Company is implementing a free cash management program which includes: Early repayment of existing loans Lowrisk short and medium term investments Free cash management is based on analysis of different…
Q4 and 12M09 US GAAP Financial Results Appendix 26
Gas Production and Sales Gas Sales vs. Production, bcm Gas Sales Prices, USD per 1,000 cubic meters 4.5 Production by subsidiaries 80 4.0 Sales 70 3.44 3.5 3.32 60 2.96 3.0 50 2.5 40 37.8 33.6 33.3 2.0 30 1.5 20 1.0…
Transportation Costs, Factor Analysis: Q409 vs. Q309 Total Transportation Costs, USD mln Transportation Costs for Crude Exports, USD mln 1,581 693 1,300 586 Q3'09 Volume Mix FX Q4'09 Q3'09 Tariffs Volume Mix FX Q4'09…
Transportation Costs, Factor Analysis: 2009 vs. 2008 Total Transportation Costs, USD mln Transportation Costs for Crude Exports, USD mln 5,673 2,421 5,414 2,316 12M'08 Tariffs Volume Mix FX 12M'09 12M'08 Tariffs Volume Mix FX…