2016 - A Look Ahead Preserve Balance Sheet strength Ample liquidity no capital market needs in 2016 Maintain current dividends and distributions Visibility of incremental secure cash flow from Maurepas Pipeline 2017 Focus on…
SemGroup(1) Company Strengths Stable Cash Flows Counterparty Strength(2) 89% of total 2015 gross margin from fixed-fee based cash flows More than 60% of SemGroup's revenue is derived from investment grade 30% of total 2015 gross…
Rose Rock Company Strengths Stable Cash Flows Counterparty Strength(1) 85% of total 2015 gross margin from fixed-fee based cash flows More than 80% of Rose Rock's revenue is derived from investment grade 55% of total 2015 gross margin…
SemGroup Ownership Structure Note: NGL Common Units are as of December 31, 2015 7
Crude and Gas Assets in Key Growth Areas 8
Crude Segments Kansas/Oklahoma Pipeline System Isabel Pipeline Transportation Pipeline Transportation Wattenberg Oil Trunkline Tampa Pipeline We charge capacity or volume based fees to transport crude oil by pipeline and by…
Crude Business Overview DJ Basin White Cliffs Pipeline 51% ownership DJ Basin to Cushing, OK Two 527-mile, 12-inch pipelines 150,000 bpd current capacity Expanding capacity to approximately 215,000 bpd Expected completion first…
White Cliffs Pipeline Contract & Rate Structure Committed Take or Pay Volumes Wtd. Avg. Origination Volumes (bpd) Rate (/bbl) Remaining Contract Life(1) Platteville, CO 72,000 5.20 4.0 years Healy, KS 5,000 2.09 5.6 years 77,000…
Crude Business Overview Oklahoma/Kansas Assets Cushing Storage Glass Mountain Pipeline 50% ownership 7.6 million barrels of storage 215-mile pipeline 82% under long-term fixed fee contracts with first 140,000 bpd current capacity…
Crude Key Performance Metrics Facilities - Cushing Storage Supply and Logistics Volumes 7.6 million Barrels Capacity (Thousand Barrels per Day) 0.7 n Contracted(1) n Operational / Marketing n Uncontracted 2013 2014 2015…
SemGas Natural Gas Business SemGas Areas of Operation Northern Oklahoma Average Processed Volume (mmcf/d) 600 500 400 300 200 384.2 355.9 369.0 368.0 315.9 336.1 251.4 100 156.9 167.7 0 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q…
SemCAMS Natural Gas Business Average Throughput Volume (mmcf/d) SemCAMS Areas of Operation 600 500 438.4 438.0 419.5 412.5 394.4 385.4 400 97.9 373.4 152.6 348.0 334.3 91.9 348.0 146.9 138.3 96.6 106.0 300 93.4 186.1 200…
Maurepas Pipeline Overview Project Construct, own and operate three pipelines for Motiva Enterprises, LLC in St. James, LA connecting Motiva's refineries 24-inch, 34 mile crude oil pipeline connected to LOCAP, crossing the Mississippi…
Maurepas Pipeline Area Map 17
SemGroup Corporation 2016 Guidance Adjusted EBITDA of 270 million to 320 million(1) Guidance Assumptions 2016 Dividend: Maintain current dividend and coverage of SEMG Adjusted EBITDA (1) 1.2x or better (in millions) Cash Taxes(3):…
Rose Rock Midstream 2016 Guidance Adjusted EBITDA 165 million to 185 million(1) Guidance Assumptions RRMS Adjusted EBITDA(1) 2016 Distribution: Maintain current distribution and (in millions) coverage of 1.0x or better 165 - 185…
2016 Capital Expenditure Guidance 2016 Capital Expenditures 455 million 5 Key Committed Projects 1% 55 12% Crude Projects 45 - Maurepas Pipeline (expected completion 4Q 2016): 325 million 10% - Isabel Pipeline (expected completion…
2015 Year End Results SemGroup Corporation Rose Rock Midstream (in millions, unaudited) 2015 Actuals 2015 Guidance(1) (in millions, unaudited) 2015 Actuals 2015 Guidance(1) Adjusted EBITDA 305 305 - 315 Adjusted EBITDA 175 175 -…
2015 Leverage & Liquidity SemGroup(1) Rose Rock (in millions, unaudited) December 31, 2015 December 31, 2015 500 million revolver - 2018 30.0 585 million revolver - 2018 7.500% Senior unsecured notes - 2021 300.0 5.625% Senior…
SemGroups Fee-based Business Model Margin Contribution(1) Fixed Fee Variable Fee Marketing SemGas(2) 75% 25% 89% SemCAMS 100% SemLogistics 100% SemMaterials Mexico 100% 5% 6% White Cliffs Pipeline 100% Rose Rock…
Appendix
SemGroup Non-GAAP Adjusted EBITDA Calculation (in thousands, unaudited) Three Months Ended Year Ended December 31, September 30, December 31, Reconciliation of net income to Adjusted EBITDA: 2015 2014 2015 2015 2014 Net income (loss)…
SemGroup Cash Available for Dividends (in thousands, unaudited) Three Months Ended Year Ended December 31, September 30, December 31, Reconciliation of net income to cash available for dividends: 2015 2014 2015 2015 2014 Net income…
SemGroup Cash Available for Dividends (Continued) (in thousands, unaudited) Three Months Ended Year Ended December 31, September 30, December 31, 2015 2014 2015 2015 2014 Selected Non-Cash Items and Other Items Impacting…
SemGroup 2016 Adjusted EBITDA Guidance (in millions, unaudited) 2016 Guidance(1) Mid-point Net income 34.0 Add: Interest expense 83.0 Add: Income tax expense 10.0 Add: Depreciation and amortization 126.0 EBITDA 253.0 Selected…
SemGroup 2016 Cash Available for Dividends Guidance (in millions, unaudited) 2016 Guidance(1) Mid-point Net income 34.0 Add: Interest expense 83.0 Add: Income tax expense 10.0 Add: Depreciation and amortization 126.0 EBITDA 253.0…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (in thousands, unaudited) Three Months Ended Year Ended December 31, September 30, December 31, 2015 2014(1) 2015 2015 2014(1) Reconciliation of operating income to Adjusted…
Rose Rock Midstream Non-GAAP Financial Data Reconciliations (in thousands, unaudited) Three Months Ended Year Ended December 31, September 30, December 31, 2015 2014(1) 2015 2015 2014(1) Reconciliation of net cash provided by…
Rose Rock Midstream 2016 Adjusted EBITDA and DCF Guidance (in millions, unaudited) 2016 Guidance Mid-point Net income 48.5 Add: Interest expense 51.0 Add: Depreciation and amortization 49.0 EBITDA 148.5 Non-Cash and Other…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2014 Crude - Crude - Crude - Supply and Corporate and Transportation Facilities Logistics SemStream SemCAMS SemLogistics…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2013 Corporate and Crude SemStream SemCAMS SemLogistics SemMexico SemGas other Consolidated Net income (loss) 57,228 38,071…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2012 Corporate and Crude SemStream SemCAMS SemLogistics SemMexico SemGas other Consolidated Net income (loss) 64,554 4,919…
SemGroup Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2011 Corporate and Crude SemStream SemCAMS SemLogistics SemMexico SemGas other Consolidated Net income (loss) 39,241 16,752…
Rose Rock Reconciliation of Net Income to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2013 2012 2011 Net income 37,515 23,954 23,235 Add: Interest expense 8,181 1,912 1,823 Depreciation and amortization…
Rose Rock Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA (in thousands, unaudited) Year Ended December 31, 2013 2012 2011 Net cash provided by operating activities 72,528 35,097 51,085 Less: Changes…