Our Properties 2015 Reserves 1Q16 Production Mid- Mid-Con Con East Texas Gulf Coast East Texas Gulf Coast 178 Bcfe 84 Mmcfe/d 1Q16 Production Mix 73% Gas 16% NGL 11% Oil Sold Oklahoma assets produced 10 MMcfe/d…
Balance Sheet Strengthening Actions Sold majority of Oklahoma Assets in June 2015 for 280 million (9x cash flow) Repaid all bank borrowings with a portion of asset sale proceeds Completed Exchange Offer for Unsecured Senior Notes…
Change to Leverage Profile (000) A. Total debt down 34% (144 million) B. 68% of total debt at 12/31/14 repaid or maturity extended C. Provides 9MM in annual fixed charge savings (0.39/Mcfe margin enhancement) (1) 12/31/2014…
Industry Activity - Cotton Valley Trend Relative Rock Quality Comparison PQ13: 12.3 MMcfe/d PQ Cotton Valley Gulf Coast PQ14: 13.5 MMcfe/d Porosity (5%) (10%) (28%) PQ15: 11.4 MMcfe/d PQ16: 16.7 MMcfe/d PQ Cotton Valley Gulf…
Cotton Valley Horizontal Production Up with Costs Down Improving Well Performance 14.2 13.7 14 8.0 5,000 12 11.9 24HR IP Rate (MMCFE/D) 7.0 4,535 4,500 10 9.1 4,232 Average D&C Cost 6.0 4,106 4,147 Lateral Feet…
1st Year Cotton Valley Profile (1) Drill & Total 1st Year Field Level % of Payout Payout Complete Production Cash Flow (2) 1st year Period Cost 4,000 M 2.3 Bcfe (6.3 MMcfe/d) 3,624 M 91% 22 mth 12,000 10,000 8,000 MMcfe/d…
Cotton Valley Horizontal Economics Sensitivity to Gas Prices 80% Horizontal CV Well Economics 67% 70% 4.0 MM D&C 60% 50% 42% 40% 30% 22% 20% 10% 0% 2.00 2.50 3.00 Economic Assumptions Assumptions (1) Gross Well…
Last 9 Cotton Valley Wells: Maximum Growth with Minimal Wells PROVED RESERVES PRODUCTION 120 114 140% 12 11.1 95% 110 Growth 11 Growth 100 in in 10 90 Reserves Production 80 9 BCFE BCFE 70 8 60 7 50 47.6 6 5.7…
Thunder Bayou/La Cantera 3P Value Remaining Gross 3P Reserves 208 Bcfe 1Q16 Cash Margin/Mcfe (1) 1.80 Remaining Gross 3P Value(undiscounted) 374 MM PQ Weighted Avg. NRI 31% Net Value to PQ 116 MM Shares O/S 17,600,000 Value per…
Thunder Bayou Recompletion: Low Cost Production Boost TB currently flowing from the lowest interval at gross rate of 30 Mmcfe/d comprised of: 600 BBls/d of oil 900 BBls/d of NGLs 21,000 Mcf/d of gas Recompletion scheduled for 2H16…
Thunder Bayou 2016 Recompletion 2016 Recompletion 154 net feet of pay Current Zone 30 MMCFE/d from 48 net feet of pay 18
Summary Significantly improved balance sheet with Arkoma divestiture/ debt exchange Extinguished or extended maturity on 70% of 12/31/14 debt Modest Cotton Valley drilling along with Thunder Bayou recompletion provides relatively…
Appendix 2 Adjusted EBITDA Reconciliation ( in thousands) 2010 2011 2012 2013 2014 2015 1Q16 Net Income (Loss) available to common 41,987 5,409 (137,218) 8,943 26,051 (299,977) (39,137) stockholders Income tax expense (benefit)…
Appendix 3 - Discretionary Cash Flow Reconciliation ( in thousands) 2011 2012 2013 2014 2015 1Q16 Net income (loss) 10,548 (132,079) 14,082 31,190 (294,838) (37,643) Reconciling items: Income tax expense (benefit) (1,810) 1,636…
Appendix 5 - La Cantera Development Lower Cris R-1 200 feet of potential pay Lower Cris R-2, Lobe A 35,000 MCF/D + 700 Bbls of oil (CURRENTLY PRODUCING) Lower Cris R-2, Lobe B 1,500 MCF/D + 42 Bbls of oil (CURRENTLY…
Appendix 6 - Panola County Cotton Valley Room to Run Legend Cotton Valley Wells PQ CV Vertical Wells PQ CV Horizontal Wells PQ Area Carthage Field Area of Mutual 4.4 TCF of Interest Unrisked Resource Potential 2.2 Tcfe…