Management Team William Pate Chris Micklas President and Chief Executive Officer Chief Financial Officer 30 years experience 25 years experience Previously Co-President of Equity Group Previously Finance Director at BG Group…
Growth Opportunity Framework Tier 1 Refining Marketing Midstream & downstream logistics Strategic Factors Tier 2 Existing E&P with Laramie tie-in Competencies Upstream logistics Gathering systems NOL Gas processing Chemical…
Business Platform Overview
Hawaii Refinery Asset Highlights Largest and most complex refinery in Hawaii Distillate yield configured for Hawaii demand Asset location and configuration favorably positioned to benefit from cost-advantaged crude Anticipated…
Leader in Niche Hawaiian Market Hawaii Refined Product Demand(1) Hawaii Refinery Yield MBbl/d Total Production 2015 2016 YTD(3) 80 Total Demand 72 72 Fuel oils Fuel oils 64 60 59 20% 23% 56 50 48 Other Distillate Other 44% 44%…
Hawaii Logistics Asset Highlights Hawaiian Assets Map (1) North America Integrated system enhances flexibility and profitability 30,000 Bbls Difficult to replicate asset base Multiple advantages from single point mooring Latin…
Hawaii Retail Asset Highlights Extensive footprint across five islands Mid Pac acquisition significantly expanded scale and operating capabilities Anticipated continued volume growth from increased retail and distribution network…
Wyoming Refining Refinery Operations Refinery located in Newcastle, Wyoming Complex refinery with an estimated Nelson Complexity Index of 11.0 Increased processing capacity from 14,000 bpd to 18,000 bpd Completed isomerization…
Wyoming Crack Spread 35 Mid Cycle(1) 30 21.31 25 20 15 10 5 0 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 ____________________ (1) Company calculation based on a rolling two and a half year average.…
Wyoming Logistics Logistics Assets 140-mile crude oil pipeline gathering system providing direct access to Powder River Basin crude Directly connected to the Butte pipeline, allowing for Bakken crude access 40-mile products…
Laramie Energy Asset Highlights Key Statistics Mid Year (1) Reserve Update Attractive per unit development costs of 0.56 / Mcfe Capital Structure as of 6/30/16 Laramie Debt Balance (2) (MM) 121 based on drilling and completion…
Laramie Energy 2H 2016 Plan Production Profile(1) (MMcfe/d) Anticipate completing majority of 58 uncompleted well inventory with an average net revenue interest of 93% per well Continue to drive cost improvements Evaluate…
Capitalization Profile As of Post ( in millions) 8/3/2016 Rights Offering Cash & Cash Equivalents (a s of 8/3/2016) 44 44 Debt: Par Term Loan 57 57 Retail Term Loan 102 102 Convertible Senior Notes 115 115 Convertible Bridge…
Net Operating Loss Carryforward Selected Benefits Illustrative Value to Par(1) ( in millions) Differentiated Asset Relative to Peers Discount Rate 8.0% 10.0% 12.0% Potential to Enhance Annual Pre-Tax Earnings Cash Flow…
Par Pacific Summary Key Statistics Enterprise Value (2) ( in millions, except per share data) Closing Share Price 14.32 Adjusted EBITDA Shares Outstanding 46 Market Capitalization 652 Refining 51 Logistics 26 Debt 388 Retail 32…
Contact Information Par Pacific Holdings, Inc. Christine Laborde (NYSE MKT: PARR) Director, Investor Relations 800 Gessner Road, Suite 875 clabordeparpacific.com Houston, TX 77024 (832) 916-3396 (281) 899-4800…
Capitalization Detail ( in millions) Amount Outstanding Undrawn Facility Borrower (8/3/2016) Amount Amortization Maturity Interest Rate Par Term Loan Par 56.9 - NA 7/11/2018 10.00% (12.00% PIK) Retail Term Loan Retail 102.5 -…
Maturity Profile (Pro Forma Close of Rights Offering) ( in millions) 29
Annual Gross Margin Impact of 0.1/gallon Change In RIN Price Annual Gross Margin Impact per Barrel 0.40/Bbl 0.34 0.35/Bbl 0.30/Bbl 0.25/Bbl 0.19 0.19 0.20/Bbl 0.15/Bbl 0.12 0.09 0.09 0.09 0.10/Bbl 0.07 0.06 0.06…
Non-GAAP Financial Measures Consolidated Adjusted EBITDA and Adjusted Net Income (Loss) Reconciliation(1) (in thousands) 2014 2015 2016 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Net income (loss) (14,568) (24,677) (39,456) 31,660 462 11,723…
Non-GAAP Financial Measures Consolidated Adjusted EBITDA Reconciliation (1) For the twelve months ended June 30, 2016 (in thousands) Net income (loss) (83,857) Adjustments to Net income (loss): Unrealized loss (gain) on derivatives…
Non-GAAP Financial Measures Adjusted EBITDA by Segment Reconciliation(1) (in thousands) Twelve months ended June 30, 2016 Corporate, Texadian and Refining Retail Logistics Other Operating income (loss) 11,513 25,790 22,068…
Laramie Energy Adjusted EBITDAX (in thousands) Three months ended 2015 2016 Net loss (9,329) (43,660) Commodity derivative losses 548 29,278 Gains on settled derivative instruments 3,088 6,235 Interest expense 471 1,130 Non-cash…
Non-GAAP PV10 and PV-20 Disclosure Non-GAAP PV10 and PV20 Disclosure PV10 and PV20 are considered non-GAAP financial measures under SEC regulations because they do not include the effects of future income taxes, as is required in…