Third Quarter 2016 Earnings Conference Call and Webcast as supplemented on October 31, 2016
Highlights Announced strategic initiatives to enhance shareholder value Aggressive dropdown strategy Highlighting the value of the general partner interest Review of segment reporting Reported third-quarter earnings of 145 million,…
3Q 2016 Earnings* 3Q 2016 3Q 2015 Earnings* 145 MM 948 MM Earnings per Diluted Share** 0.27 1.76 Earnings* Earnings per Diluted Share** 3,000 2,852 6 187 5.26 2,500 5 0.35 948 2,000 4 1.76 /Share MM 1,500 3 826 1.51…
Earnings* 3Q 2016 vs. 3Q 2015 Variance Analysis 1,200 1,000 948 800 600 400 MM 446 200 145 165 6 (64) 0 -200 (123) (1,128) (34) (71) -400 3Q 2015 Refining & Speedway Midstream** Items not Impairment Interest and Income…
Refining and Marketing Segment Income 3Q 2016 vs. 3Q 2015 Variance Analysis 1,600 1,434 1,400 1,200 1,000 79 MM 800 1 32 (711) (69) 600 400 38 306 200 (463) (35) 0 *3Q 2015 **LLS **Sweet/ **LLS/WTI **LLS **Market Other…
Speedway Segment Income 3Q 2016 vs. 3Q 2015 Variance Analysis 300 250 243 28 209 200 (8) (54) MM 150 100 50 0 3Q 2015 Light Product Merchandise Other 3Q 2016 Gross Margin Gross Margin 7
Midstream Segment Income 3Q 2016 vs. 3Q 2015 Variance Analysis 300 16 258 250 121 200 MM 150 27 100 93 1 50 0 *3Q 2015 Revenue Equity Affiliates MarkWest Operating Expenses 3Q 2016 and Other *We changed our…
Total Company Cash Flow 3Q 2016 3,000 1,071 2,500 2,000 (666) 1,754 1,500 (516) MM 184 1,000 48 709 (785) (241) 500 (140) 0 6/30/2016 Operating Working Net Debt Cash Capital Issuance of Return of Distributions to Other…
Liquidity and Capitalization/Select Cash-Flow Data MPC MPC MPLX As of September 30, 2016 Excluding Consolidated Adjustments(a) (MM except ratio data) MPLX Debt 10,566 4,412 6,154 Mezzanine equity 1,000 1,000 - Equity 19,957…
4Q 2016 Outlook Other Total Corporate Turnaround Depreciation Other Crude Charge/ Total Sour Crude Oil Direct and Other and Major and Manufacturing Throughput* Feedstocks Throughput* Throughput Operating Unallocated Maintenance…
Appendix 12
Expanding Cash Flow Distributions from MPLX Illustrative Example of Growing GP / IDR Cash Flows with Announced Dropdowns* GP Cash Flows Based on Drop Multiple Illustrative 2017E 2018E 2019E Value (MM) 6.0x 8.0x 6.0x 8.0x 6.0x…
Dropdowns Generate Significant Proceeds to MPC Illustrative Example of Drop Proceeds Range Various Amounts of Equity Issued to MPC* 3,500 3,500 3,500 3,500 3,500 3,000 2,450 2,450 1,750 1,750 2,500 2,000 1,225 MM 1,500…
Sustaining Capital Returns Since Spin Cumulative Return of Capital Since July 1, 2011 12,000 10.1 B 10,000 8,000 MM 6,000 4,000 2,000 0 Dividends Share repurchases 16
Reconciliation Pro Forma Adjusted EBITDA to Pro Forma Net Income Attributable to MPC (MM) 2015 2016 LTM 4Q 1Q 2Q 3Q Pro Forma Net Income attributable to MPC(a) 225 1 801 145 1,172 Less: Net interest and other financial income…
Reconciliation Pro Forma Adjusted EBITDA related to MPLX to Pro Forma MPLX Net Income (MM) 2015 2016 LTM 4Q 1Q 2Q 3Q Pro Forma MPLX Net Income(a) 104 (37) 20 143 230 Less: Net interest and other financial income (costs) (67)…
Cash Provided from Operations Before Changes in Working Capital Reconciliation to Net Cash Provided by Operations (MM) 2015 2016 (For the Quarter) 4Q 1Q 2Q 3Q Net cash provided by operations 808 327 2,263 405 Less changes in…