Fourth Quarter and Full Year 2017 Supplemental Presentation
Non-GAAP Measures Adjusted EBITDAX The non-GAAP financial measure of adjusted EBITDAX, as defined by the Company, may not be comparable to similarly titled measures used by other companies. Therefore, this non-GAAP measure should be…
Recent Highlights Executed on the plan to sell non-core assets, eliminate all debt and evaluate strategic alternatives for all assets Formed a Merge/SCOOP/STACK pure play company Commenced construction on a Merge midstream business…
Strategic Update Proposed Separation Into Three Standalone Companies During 2018 LNGG Roan Resources LLC Blue Mountain Midstream LLC NewCo 50% Equity Interest Merge/SCOOP/STACK Chisholm Trail Hugoton Pure Play Merge…
Overview of LINNs Assets Roan Resources LLC Merge/SCOOP/STACK pure play company LINN holds 50% of the equity interest Current net production of 40,800 BOE/d Plan to separate LINN into Field level cash margin of 22.00 - 22.50 per…
Asset Sales Update Williston Jonah More than 1.9 billion of closed or Salt Creek pending asset sales Altamont Bluebell* Washakie Drunkards Wash ACTIVE Drunkards Wash TX Panhandle* Oklahoma SALES Remaining Permian California…
2017 Year End Proved Reserves All assets owned by LINN as of December 31, 2017 70% Natural Gas 2.0 Tcfe of Proved Reserves PV-10 of 1.3 Billion (1) 3% 3% 3% 22% 5% 8% 70% 92% 94% Natural Gas Oil NGL PDP PDNP PUD PDP PDNP…
Roan Resources Focused on the accelerated development of the prolific Merge/SCOOP/STACK play LINN & Citizen sign a Contribution Agreement to form a Merge/SCOOP/STACK pure play company Each receive 50% of the equity interest…
Roan Resources Strong Offset Results Increase Growth Potential MRO Alta Mesa STACK Meramec STACK Oil Window Volatile oil wells continue Meramac / Osage to outperform 6 Active Rigs XEC EOG Lone Rock Play Eastern Anadarko…
Roan Resources Significant Activity in the Merge Roan Activity 6 Active horizontal drilling rigs 19 New wells online in 4Q 1,870 BOE/d Normalized Avg Peak IP-30(1&2) 80% 73% Avg Working Avg Liquids%(2) Interest…
Chisholm Trail Midstream Primary growth asset of Blue Mountain Midstream LLC Cryogenic plant with a capacity of 250 MMcf/d under construction and expected to be commissioned in the second quarter of 2018 LINN signed agreements…
NewCo Asset Map Growth 305 MMcfe/d 1.6 Tcfe 11% NW STACK Fourth Quarter 2017 Proved Developed Reserves Approximate Net Production 76% Natural Gas Base Decline Rate Net Production of 15 MMcfe/d 23% NGL Large HBP acreage position of…
NewCo Asset Detail NewCo Asset Detail Net Production(1) Proved Developed(2) Proved Developed(3) Reserves PV-10 MMcfe/d Bcfe in millions Hugoton 144 856 553 East Texas 57 256 146 North Louisiana 34 65 75 Michigan /…
NW STACK Asset Highlights NW STACK Majority operated position of 105,000 net acres that is 99%+ held by production is retained by LINN Net Production of 15 MMcfe/d(1) Significant and consolidated opportunity in the emerging…
North Louisiana & East Texas Asset Highlights Lassater Lisbon Pettit Net Production of 91 MMcfe/d(1) Waterflood Rocky Targeting Upper and Lower Red horizontals in Mount Ruston the Ruston field of North Louisiana Calhoun Targeting…
Arkoma Asset Highlights NFX Ellis 2H-34XX Net Production of 26 MMcfe/d(1) Woodford (82% Natural Gas, 18% NGL) 30-day Peak: 13.1 MMcf/d Base decline of approximately 9% Contiguous majority operated acreage in the core of Arkoma…
Hugoton Asset Highlights Net Production of 144 MMcfe/d(1) (65% Natural Gas, 35% NGL) 1.1 million net acres that are 99%+ held by production(2) Very mature, low decline, highly delineated natural gas field Jayhawk Plant Position…
Michigan / Illinois Asset Highlights Net Production of 29 MMcfe/d(1) (97% Natural Gas, 3% Oil) Base decline of approximately 4% Approximately 200,000 net acres Michigan is a low decline, biogenic natural gas asset Illinois is a…
2018 Guidance Q1 2018E FY 2018E Net Production (MMcfe/d) 375 415 296 328 Natural gas (MMcf/d) 257 284 220 243 Oil (Bbls/d) 7,327 8,098 2,619 2,894 NGL (Bbls/d) 12,426 13,734 10,073 11,133 Other revenues, net (in thousands) (1)…
FY 2018 Capital Allocation Total Capital 134 million ( in millions) Sold Assets (1), (3) Remaining O&G Assets Blue Mountain Midstream 1H'18 Blue Mountain 73 Midstream 2H'18 23 Chisholm Trail Midstream Asset Sales (2)…
2018 EBITDAX Outlook Current Adjusted Guidance Pro forma NewCo Estimates Guidance 175 150 (23) 125 38 (40) 100 5 Millions 75 153 133 50 90 25 0 FY 18 Guidance Pre-Close EBITDAX FY18 EBITDAX Implied proforma…
Pro-Forma Cash 3/31/2018 ( in millions) Ending Cash Feb '18 Share Projected Cash 12/31/17 Q1'18 EBITDA Q1'18 Capital 2017 Cash Taxes Tender offer (1) Q1'18 Asset Sales Other Repurchases Balance 3/31/2018 39 (60) 465 465 444…
Tender Offer TENDER OFFER TO PURCHASE SHARES 325 million Purchase Price 48.00 per share 6,770,833 SHARES 94% Participation Closing price per share on January 5, 2018 CLASS A 8.1% COMMON STOCK of companys current…
Share Repurchase and Tender Offer As of February 21, 2018 13 million total shares repurchased 14% of all shares issued at emergence 194 million remain under the current 400 million authorization 600 531 million 500 325…