ACQUISITION OF SPARTAN ENERGY CORP. ACQUISITION DETAILS Vermilion to acquire Spartan Energy Corp. for total consideration of 1.40 billion, comprised of 1.23 billion in Vermilion shares at a 0.1476 exchange ratio, plus the assumption…
KEY TRANSACTION METRICS TRANSACTION METRICS VET CURRENT PRO FORMA Purchase Price (MM) 1.40 billion Shares Outstanding (March 31, 2018) 122.8 million 150.6 million EV/FFO Multiple (annualized) 4.7 x 2018E Net Debt (incl. net WC) 1.4…
EXPANSION OF SE SASKATCHEWAN POSITION Approximately 480,000 net acres (750 net sections) 457,000 net acres, 714 net sections in Sask 20,000 net acres, 17 net sections in AB 3,000 net acres, 4 net sections in MB SE Sask position…
PRODUCTION GROWTH AND CAPEX ANNUAL PRODUCTION VS E&D CAPITAL EXPENDITURES 100 800 17% CAGR 700 80 600 60 500 MBOE / D MM 400 40 6% CAGR 300 200 20 100 0 0 2003 2004 2005 2006 2007 2008 2009…
FFO / FCF FFO FCF (CORPORATE ERA) 1,200 600 100,000 ANNUALIZED IMPACT ANNUALIZED IMPACT OF SPARTAN ACQUISITION OF SPARTAN ACQUISITION 1,000 500 FFO LESS E&D CAPEX* (MM) 80,000 PRODUCTION (BOE/D) 400 800 FFO (MM)…
PRODUCTION MIX 2018E PRODUCTION 2018E ANNUALIZED PRODUCTION PRE-ACQUISITION POST-ACQUISITION EUR EUR N.A. 35% 47% 46% N.A. 60% AUS AUS 5% 7% OIL/CONDI (WTI) OIL (BRENT) OIL (BRENT) NGL 16% 18% 23% OIL/CONDI (WTI) 7%…