First-Quarter Highlights Reported first-quarter earnings of 37 million, or 0.08 per diluted share, and income from operations of 440 million Reported record Midstream segment income from operations of 567 million, largely driven by…
First-Quarter 2018 Earnings 1Q 2018 1Q 2017 Earnings* 37 MM 30 MM Earnings per Diluted Share* 0.08 0.06 Earnings* Earnings per Diluted Share* 3,500 3,432 6.70 7 3,000 6 2,500 2,016 5 /Share 4.09 MM 2,000 4 1,500 3…
Speedway Segment Income 1Q 2018 vs. 1Q 2017 Variance Analysis 160 140 135 (1) (1) 120 (21) 100 95 (15) (2) MM 80 60 40 20 0 1Q 2017 Light Product Merchandise Operating Depreciation Other 1Q 2018 Margin Margin…
Midstream Segment Income 1Q 2018 vs. 1Q 2017 Variance Analysis 700 292 600 567 Feb. 1 Dropdown: 181 MM (34) 500 400 MM 309 300 200 100 0 1Q 2017 MPLX* MPC Retained Equity and Other 1Q 2018 Affiliates* *In the 1Q…
Total Consolidated Cash Flow 1Q 2018 8,000 4,293 7,000 6,000 (796) 5,000 23 4,657 (1,546) (195) 796 MM 4,000 3,015 3,000 (933) 2,000 1,000 0 12/31/2017 Operating Working Net Debt Cash Capital Return of…
Liquidity and Capitalization/Select Cash-Flow Data MPC MPLX MPC As of March 31, 2018 Excluding Consolidated Adjustments(a) MPLX (MM except ratio data) Debt 17,258 11,862 5,396 Mezzanine equity 1,000 1,000 - Equity 18,863 8,385…
2Q 2018 Outlook Other Total Corporate Percent of Sour Crude Oil Turnaround Depreciation Other Crude Charge/ Total Direct and Other WTI-priced Throughput and Major and Manufacturing Throughput* Feedstocks Throughput* Operating…
Appendix 13
2018 Capital Outlook Excluding Potential Future Acquisitions MPC excluding MPLX 1.6 B Refining & Marketing (R&M) 950 MM 24% Maintenance 550 MM 60% Refining & MPLX Marketing Speedway 530 MM Other 100 MM MPLX 2.4 B Growth 2.2 B…
Capital Expenditures & Investments (MM) 1Q 2018 2018 Outlook Refining & Marketing (R&M) 191 950 Speedway 39 530 Midstream, including MPLX 482 2,405 Corporate and Other 18 85 Total Capital Expenditures & Investments(a) 730…
Reconciliation Adjusted EBITDA to Net Income Attributable to MPC 2017 2018 (MM) LTM 2Q 3Q 4Q 1Q Net Income attributable to MPC 483 903 2,016 37 3,439 Add: Net interest and other financial costs 158 156 159 183 656 Net income…
Reconciliation Adjusted EBITDA Related to MPLX to MPLX Net Income 2017 2018 (MM) LTM 2Q 3Q 4Q 1Q MPLX Net Income 191 217 241 423 1,072 Add: Net interest and other financial costs 87 93 96 130 406 Provision (benefit) for…
Cash Provided from Operations Before Changes in Working Capital Reconciliation to Net Cash Provided by Operations 2017 2018 (MM) 2Q 3Q 4Q 1Q Net cash provided by (used in) operations(a) 853 1,906 2,745 (137) Less changes in…
Reconciliation of Refining & Marketing Margin to Refining & Marketing Income (Loss) from Operations (MM) 1Q 2018 1Q 2017 Refining & Marketing loss from operations (133) (70) Plus (Less): Refinery direct operating costs(a) 1,081…
Reconciliation of Speedway Total Margin to Speedway Income from Operations (MM) 1Q 2018 1Q 2017 (a)Speedway gasoline and distillate margin is defined as the price paid by consumers less the cost of refined products, including…