NORTHERNS BUSINESS STRATEGY AHEAD OF PLAN 1) STRATEGY REVIEW & THIRD QUARTER HIGHLIGHTS 2) FINANCIAL RESULTS & GUIDANCE 3) ACQUISITIONS 4) KEY TAKEAWAYS 3
Organic Activity Acquisitions Market Conditions Capital Allocation A Returns Focused Strategy for All Cycles Refinance Debt Return Capital to Stakeholders 4
GROWTH Organic and Acquisitions Ahead of Plan Driving Production Growth = 74% year-over-year Driving Adjusted EBITDA up 174% year-over-year Driving Cash Flow and reactivating stock buy-back plan Balance Sheet Transactions &…
Committing Capital to the Highest Return Wells Well costs stable over the last 6 quarters 70% Weighted Average IRR 10.0 Weighted Average AFE Costs 9.0 60% 58% 8.1 8.1 55% 7.8 7.9 7.9 8.0 7.6 7.6 50% 6.8 7.0 43% 6.6 6.0 40% 37%…
Higher Recoveries + Stable Costs = Improved Capital Efficiency 2018 vintage wells better 2015 Cum (1) (1) 2016 Cum than ever 280,000 2017 Cum (1) (1) 2018 Cum 700 Mboe Type Curve 2018 wells tracking over a 240,000 800 Mboe…
1 Liberty 45-1311H 2 Gabriel 1-36-25H 3 Wold Federal 44-7-4XH 4 Shorty 4-9F 3H 5 Wiley 8-25H EOG (IP: August 2018) Slawson (IP: July 2018) Whiting (IP: August 2018) Equinor (IP: April 2018) Continental (IP: June 2018) Peak 30: 1,568…
NORTHERNS BUSINESS STRATEGY AHEAD OF PLAN 1) STRATEGY REVIEW & THIRD QUARTER HIGHLIGHTS 2) FINANCIAL RESULTS & GUIDANCE 3) ACQUISITIONS 4) KEY TAKEAWAYS 11
1Q 2018 2Q 2018 3Q 2018 4Q 2018 Est PRODUCTION (Boed) 1 2018: 28 - 31 Net Well Additions 35,500 Well Performance 21,046 26,708 16,742 D&C List Supportive of 19 Plans OPERATING EXPENSES (per Boe) 9.29 2 Better Than Plan: 8.61…
Adjusted Earnings Per Share Three Months Ended Measure September 30th, 0.17 2018 2017 % Production (MMBoe/d) 26,708 15,321 74% 0.11 0.10 0.09 Realized Price per BOE 53.96 40.90 32% Adjusted EPS 0.11 0.04 175% 0.04…
Field-Level Costs Declining Increasing Productivity at the Home Office 3.02 8.94 8.65 7.71 7.60 7.39 LOE per BOE Cash G&A per BOE 1.58 1.45 1.28 1.01 3Q17 4Q17 1Q18 2Q18 3Q18 3Q17 4Q17 1Q18 2Q18 3Q18 14
Debt-Adjusted Cash Flow per Share Debt-Adjusted Production per MM Shares (Boe) 5,546 0.20 4,080 3,409 0.11 0.07 1,592 1,105 0.02 0.02 3Q17 4Q17 1Q18 2Q18 3Q18 3Q17 4Q17 1Q18 2Q18 3Q18 Notes: Debt-adjusted…
As of As of As of 2019E (In millions) 6/30/18 9/30/18 11/05/18 Targets Debt: Cash 200.9 112.8 16.8 Total Debt 853.2 807.0 870.1 Lower Net Debt 652.3 694.2 853.3 Liquidity: Drawn 360.0 360.0 175.0 Available 40.0 40.0 250.0…
Protecting Liquidity and Cash Flows Crude Oil Derivative Basis Swaps (1) Contract Period Volumes (Bbls) Weighted Average Price (/Bbl) 2019 Q4 3,650,000 -2.41 Crude Oil Derivative Price Swaps Contract Period Volumes (Bbls) Weighted…
FULL YEAR 2018 GUIDANCE SUMMARY COMMENTARY 2017 Actuals 2018 Guidance Range 2018 - Northern anticipates that organic net well additions will increase to 28 31 from 16.9 in 2017 Production Avg. Daily Prod. (Boed) 14,800 25,240 25,500…
Northern Has Amongst the Highest Expected FCF Yields Ranking 17% 17% 14% 11% 10% 6% 1) NOG Free Cash Flow Yield 3% 2% 2% CRC NOG WLL MGY DNR CLR OAS QEP LONE HK 2) MGY 2019E 3) WLL -32% 4) CRC With a Much Better Balance…
NORTHERNS BUSINESS STRATEGY AHEAD OF PLAN 1) STRATEGY REVIEW & THIRD QUARTER HIGHLIGHTS 2) FINANCIAL RESULTS & GUIDANCE 3) ACQUISITIONS 4) KEY TAKEAWAYS 20
NOG Leasehold Acquired Leasehold 21
Greater inventory of projects with attractive economics Increased reserve base Increased value Stronger foundation for continued growth NOG Acreage Acquired Acreage (1) Based on Strip Pricing as of 06/29/2018. 22
Salt Creek, Pivotal and Acquisition Criteria W Energy Transactions Strengthens NOGs Position as the Go-To Buyer of Non-Op Interests in the Williston Basin Leverages Expertise of In-House Technical Team and Proprietary Database…
Pro Forma 3P Inventory Locations(1) Pro Forma 1P Reserves (MMBoe)(1) 800 140 51.9 741.8 700 679.3 8.2 2.4 120 115.2 600 19.5 100 6.6 8.3 500 80.8 80 400 60 300 40 200 100 20 0 0 Pre-Acquisitions Salt Creek Pivotal…
NORTHERNS BUSINESS STRATEGY AHEAD OF PLAN 1) STRATEGY REVIEW & THIRD QUARTER HIGHLIGHTS 2) FINANCIAL RESULTS & GUIDANCE 3) ACQUISITIONS 4) KEY TAKEAWAYS 25
Basin Activity Increasing Organic Activity Activity on Northerns acreage is increasing Ground game utilizes scale to increase additional working interest Accretive acquisitions in the core of the play Acquisitions Capital…
27
28
Historical Operating Information Year Ended December 31, 2013 2014 2015 2016 2017 Production Oil (MBbls) 4,046.7 5,150.9 5,168.7 4,325.9 4,537.3 Natural Gas and NGLs (Mmcf) 2,572.3 3,682.8 4,651.6 4,026.9 5,187.9 Total Production…
Adjusted EBITDA by Year (in thousands) 2013 2014 2015 2016 2017 Net Income (Loss) 53,067 163,746 (975,355) (293,494) (9,194) Add: Interest Expense 32,709 42,106 58,360 64,486 70,286 Income Tax Provision (Benefit) 31,768 99,367…