Fourth Quarter and Full-Year 2018 Results 2019 Financial and Guidance 2018 - 2019E Adjusted EBITDA Bridge 2019 Financial Guidance (2) (USD in millions) Low-High U.S. Liquids 320 - 350 420 - 465 U.S. Gas 55 - 65 Guidance Range…
Fourth Quarter and Full-Year 2018 Results 2019 Capital Expenditure Guidance Total Capex Guidance 307 million (1) 2019 U.S. Capital Expenditure Guidance (USD in millions) U.S. Liquids 135 U.S. Gas U.S. Gas 15 15 Total Growth…
Fourth Quarter and Full-Year 2018 Results 2019 Operational Guidance & Key Growth Projects Expected Estimated 2019 Key Growth Projects Total Spend (1) EBITDA Multiple (2) Completion Capex U.S. Liquids White Cliffs NGL Pipeline…
Fourth Quarter and Full-Year 2018 Results 2019 Strategic Goals and Priorities BALANCE prudent capital management with CAPTURING strategic growth opportunities Expand SemCAMS Midstream JV Footprint Capture Montney liquids takeaway…
Appendix
Fourth Quarter and Full-Year 2018 Results SemCAMS Midstream Guidance and Reporting Contiguous Assets Strategically Positioned SemCAMS Midstream 2019 Guidance (1) (USD) Segment Profit of 125 - 135 million Growth Capex of 220…
Fourth Quarter and Full-Year 2018 Results Joint Venture Reporting for Key Metrics SemGroup Does Not Consolidate SemGroup Controls and Fully Consolidates (Equity Method) SemCAMS Midstream (51%) White Cliffs Pipeline (51%) Joint…
Fourth Quarter and Full-Year 2018 Results Reporting of Cash Available for Dividend Cash Available for Dividend Description 2019 Guidance Low High Consolidated Adjusted EBITDA Consolidated Basis (100% SemCAMS Midstream JV &…
Fourth Quarter and Full-Year 2018 Results SemCAMS Midstream Illustrative Capital Structure in millions Assets Capital Structure CAD USD CAD USD (1) SemCAMS Valuation 1,237 938 Common Equity - SemGroup 599 454 Meritage…
Fourth Quarter and Full-Year 2018 Results Portfolio Transformation Driving Secure Cash Flows Over 95% of Total LTM Gross Margin from Fee Based Cash Flows 11% 5% 2% 3% 98% 97% 95% 89% 58% 49% 38% 2016 2017 2018…
Fourth Quarter and Full-Year 2018 Results Leverage and Liquidity Interest Rate 12/31/2018 (USD in millions, unaudited) SemGroup (B2 / B+) Revolving Credit Facility - 1.0 billion due 2021 120 Senior unsecured notes due 2022…
Fourth Quarter and Full-Year 2018 Results Consolidated Balance Sheets (in thousands, unaudited, condensed) December 31, December 31, 2018 2017 ASSETS Current assets 715,825 902,899 Property, plant and equipment, net 3,457,326…
Fourth Quarter and Full-Year 2018 Results Consolidated Statements of Operations and Comprehensive Income (Loss) (in thousands, except per share amounts, unaudited, condensed) 2018 2017 Q1 Q2 Q3 Q4 FY2018 Q1 Q2 Q3 Q4 FY2017…
Fourth Quarter and Full-Year 2018 Results Non-GAAP Adjusted EBITDA Calculation (in thousands, unaudited) 2018 2017 Reconciliation of net income to Adjusted EBITDA: Q1 Q2 Q3 Q4 FY2018 Q1 Q2 Q3 Q4 FY2017 Net income (loss) (33,035)…
Fourth Quarter and Full-Year 2018 Results Non-GAAP Adjusted EBITDA Calculation (in thousands, unaudited) 2016 Reconciliation of net income to Adjusted EBITDA: Q1 Q2 Q3 Q4 FY2016 Net income (loss) (4,893) 10,787 (4,632) 12,000…
Fourth Quarter and Full-Year 2018 Results Segment Profit and Adjusted EBITDA (in thousands, unaudited) 2018 2017 Segment Profit: Q1 Q2 Q3 Q4 FY2018 Q1 Q2 Q3 Q4 FY2017 U.S. Liquids 68,056 80,393 75,500 85,474 309,423 35,387 36,336…