Recapitalization Summary March 5, 2019 NYSE American LLEX
Transformative Recapitalization / RBL Increase Transaction Highlights Transformative recapitalization transaction that results in a simplified, RBL-only Reduced debt structure Leverage Projected leverage of approximately 2.0x by…
Transformative Recapitalization / RBL Increase Transaction Overview Transaction Overview (1) Lilis is exchanging its Second Lien Term Loan for a combination of new preferred and common equity, eliminating the conversion features on…
Transformative Recapitalization / RBL Increase Pro Forma Capital Structure (Unaudited) (MM) 12/31/18 PF Adj. PF 12/31/18 1 Series E Convertible Preferred Stock Cash & Cash Equivalents 21.1 - 21.1 60MM Face Value 8.25% annual PIK…
Transformative Recapitalization / RBL Increase Pro Forma Fully Diluted Share Count (1) 1 Common Stock Issuance LLEX Diluted Share Count 7.8MM shares eliminate Series C&D conversion and voting rights Pro Forma 2L Conversion and…
Appendix: Preferred Stock and RBL Summary Terms 7
Perpetual Preferred Stock Summary of Terms Security Class Series C Series D Series E Series F Non-Convert. Participating Preferred Stock Non-Convert. Participating Preferred Stock Convertible Participating Preferred Stock Non-Convert.…
Revolving Credit Facility Summary of Terms Borrower: Lilis Energy, Inc. Lead Arranger: BMO Capital Markets Facility: 500 million Senior Secured Revolving Credit Facility governed by a Borrowing Base of 125 million The Borrowing Base…
Wobbe Ploegsma VP of Finance & Capital Markets irlilisenergy.com 210.999.5400 NYSE American LLEX