First Quarter Highlights Millions (unless otherwise noted) 1Q19 Net Loss (7) Income from Operations 669 Cash from Operations, excluding Working Capital 1,153 Adjusted EBITDA(a) 1,472 Capital Expenditures(b) 1,331 Share…
Earnings(a) 1Q 2019 vs. 1Q 2018 Variance Analysis 300 +14 Income (loss) from Operations +75 1Q19 1Q18 250 by Segment ( Millions) 200 +341 Refining & Marketing (334) (133) 150 Midstream 908 567 -123 100 Retail 170 95 MM 50…
Total Consolidated Cash Flow 1Q 2019 4,500 4,000 +573 3,500 +470 3,000 +1,153 2,500 MM -1,566 2,000 1,687 1,500 1,000 +29 877 -1,239 -230 500 0 12/31/2018 Operating Cash Working Net Debt Capital Return of Net…
Realized Synergies 1st Quarter 2019 133 million of realized synergies in 1Q19 Refining & Marketing = 89 million Refining = 55 million Crude oil supply and logistics = 30 million Marketing / Other = 4 million Corporate = 29…
Regional Margins Beginning 1Q19, Refining & Marketing margin(a) by region is now being provided Region R&M Margin(a) (/bbl) Gulf Coast 7.82 Mid-Continent 15.26 West Coast 10.94 Refining & Marketing Margin(a) 11.17 Due to…
Second-Quarter 2019 Outlook Other Corporate Turnaround Depreciation Other Total Crude Charge/ Total Sweet Sour and Other and Major and Manufacturing Direct Throughput 1 Feedstocks Throughput 1 Crude Crude Unallocated Maintenance…
Refining & Marketing Segment Income 1Q 2019 vs. 1Q 2018 Variance Analysis 2,000 1,500 Volume Effect +47 +367 1,000 +793 -120 MM -97 500 +555 -809 -259 0 -133 -678 -334 -500 1Q 2018 Mid-Con USGC West Coast Sour…
Refining & Marketing Indicative Margin 1Q 2019 4,000 +418 +36 +412 3,100 3,000 -344 2,578 2,000 MM 1,000 -2,126 0 -1,308 -334 -1,000 Blended Crack Sweet Sour Market Other R&M Direct Other R&M Spread Differential…
Midstream Segment Income 1Q 2019 vs. 1Q 2018 Variance Analysis 1,000 +220 908 800 +121 600 567 MM 400 200 0 1Q 2018 MPLX ANDX 1Q 2019 (a) (a) Andeavor Logistics LP, acquired by Marathon on October 1, 2018 15
Retail Segment Income 1Q 2019 vs. 1Q 2018 Variance Analysis 600 +88 400 +39 MM +173 200 +21 170 -199 95 -47 0 1Q 2018 Fuel Fuel Merchandise Operating Depreciation Other 1Q 2019 Volume Margin Margin Expense…
Capitalization and Select Balance Sheet Data MPC As of March 31, 2019 MPC MPLX ANDX Excluding Consolidated Adjustments Adjustments(a) (a) MPLX & (MM except ratio data) ANDX Total Debt 28,115 13,833 5,132 9,150 Total Equity (b)…
Reconciliation Net Income Attributable to MPC to Adjusted EBITDA and LTM Adjusted Pro Forma EBITDA (MM) 2Q 18 3Q 18 4Q 18 1Q 19 LTM Net Income (loss) attributable to MPC 1,055 737 951 (7) 2,736 Add: Net interest and other financial…
Reconciliation MPLX Net Income to Adjusted EBITDA Related to MPLX 2018 2019 (MM) LTM 2Q 3Q 4Q 1Q MPLX Net Income 456 516 439 509 1,920 Add: Net interest and other financial costs 151 153 227 171 702 Provision (benefit) for…
Reconciliation ANDX Net Income to Adjusted EBITDA Related to ANDX 2018 2019 (MM) LTM 2Q 3Q 4Q 1Q ANDX Net Income 132 166 171 157 626 Add: Net interest and other financial costs 60 57 61 61 239 Provision (benefit) for income…
Reconciliation Cash Provided by (used in) Operations to Operating Cash Flow Before Changes in Working Capital 2018 2019 (MM) 2Q 3Q 4Q 1Q Cash provided by (used in) operations 2,386 1,182 2,727 1,623 Less changes in working…
Reconciliation Refining & Marketing Income from Operations to Refining & Marketing Margin (MM) 1Q 2019 1Q 2018 Refining & Marketing loss from operations (334) (133) Plus: Refinery direct operating costs(a) 1,739 1,081…
Reconciliation Retail Income from Operations to Retail Total Margin (MM) 1Q 2019 1Q 2019 Retail income from operations 170 95 Plus (Less): Operating, selling, general and administrative expenses 583 384 Depreciation and…