Second Quarter 2019 Conference Call August 1, 2019
Strategic Overview & Updates 3
Midstream Strategic Update Successfully combined MPLX and ANDX into one public company Continue focus on portfolio optimization Streamline capex focusing on most attractive returns Advance development of integrated Permian crude oil…
Second Quarter Highlights Millions (unless otherwise noted) 2Q19 Adjusted Earnings per Share (/share)(a) 1.73 Adjusted EBITDA 3,221 Net Income 1,106 Cash from Operations, excluding Working Capital 2,823 Realized Synergies 270…
Second Quarter Highlights (contd) 2Q 2019 vs. 1Q 2019 Adjusted EBITDA Reconciliation to Net Income 3,500 +1,275 3,221 3,000 -20 -56 2,500 2,000 +327 -1,123 MM 1,658 1,500 -19 1,106 1,000 -936 500 0 1Q 2019…
Realized Synergies 2Q 2019 2Q19 realized synergies of 270 million, includes 34 million of one-time synergies (a) Refining & Marketing Retail Corporate ( MM) ( MM) ( MM) Total: 199 Total: 32 Total: 39 One-time(a): 23 One-time(a):…
Midstream EBITDA 2Q 2019 vs. 1Q 2019 1,400 MPLX gathered, processed, 1,215 1,196 +7 and fractionated volumes 1,200 -16 -10 up 13% versus 2Q18 1,000 Expect to add 600 MMcf/d 800 MM of processing capacity in second half of…
Retail EBITDA 2Q 2019 vs. 1Q 2019 800 Strong fuel margins +64 +12 623 6.3% year-over-year increase 600 +265 -14 in same store merchandise sales MM 400 Closed on acquisition of 33 296 stores in July 200 Converted 407…
Refining & Marketing Adjusted EBITDA 2Q 2019 vs 1Q 2019 Strong execution with 97% 1,800 utilization +25 +13 1,600 +398 1,554 Completed planned 1,400 -10 maintenance at Los Angeles, 1,200 +173 Martinez, and Garyville 1,000…
Total Consolidated Cash Flow 2Q 2019 4,000 +275 +2,823 3,500 -201 MPLX +203 3,000 ANDX + 97 MPC - 8 2,500 -1,448 MM 2,000 1,500 +88 -852 1,247 1,000 877 -315 500 0 3/31/2019 Operating Cash Working Net Debt…
Third-Quarter 2019 Outlook Other Crude Total Depreciation Charge/ Sweet Sour Operating Distribution Planned Throughput Throughput and Feedstocks Crude Crude Cost (b) Cost (c) Turnaround (a) (a) Amortization Throughput (a) /BBL…
Questions & Answers Strategic Overview
Appendix 15
Capitalization and Select Balance Sheet Data MPC As of June 30, 2019 MPC MPLX ANDX Excluding Consolidated Adjustments Adjustments(a) (a) MPLX & (MM except ratio data) ANDX Total Debt 28,407 14,036 5,229 9,142 Total Equity (b)…
Refining & Marketing Margins Market vs. Realized Total system capture of 82% vs. 90% historical average, key factors included: Non-transportation fuel pricing disconnect with gas crack West Coast turnaround work Higher Gulf…
Distribution Costs Components 2Q 2019 1,400 369 1,277 1,200 1,000 429 MM 800 600 479 400 200 0 Third Party MPLX/ANDX MPLX Fuels Distribution and 2Q 2019 Fees and Other Fees Refinery Logistics Fees Distribution…
Reconciliation Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC (MM) 2Q19 2Q18 Net income attributable to MPC 1,106 1,055 Pre-tax adjustments: Transaction-related costs 34 10 Litigation 22 - Impairments -…
Reconciliation Net Income Attributable to MPC to Adjusted EBITDA and LTM Adjusted Pro Forma EBITDA (MM) 3Q 18 4Q 18 1Q 19 2Q 19 LTM Net Income (loss) attributable to MPC 737 951 (7) 1,106 2,787 Add: Net interest and other financial…
Reconciliation MPLX Net Income to EBITDA Related to MPLX 2018 2019 (MM) LTM 1Q 2Q 3Q 4Q 1Q 2Q MPLX Net Income 423 456 516 439 509 488 1,952 Add: Net interest and other financial costs 130 151 153 227 171 170 721 Provision…
Reconciliation ANDX Net Income to EBITDA Related to ANDX 2018 2019 (MM) LTM 1Q 2Q 3Q 4Q 1Q 2Q ANDX Net Income 131 132 166 170 158 160 654 Add: Net interest and other financial costs 55 60 57 60 62 63 242 Depreciation and…
Reconciliation Cash Provided by Operations to Operating Cash Flow Before Changes in Working Capital 2018 2019 (MM) 2Q 3Q 4Q 1Q 2Q Cash provided by operations 2,386 1,182 2,727 1,623 2,622 Less changes in working capital: Changes…
Reconciliation Refining & Marketing Income from Operations to Refining & Marketing Margin 2018 2019 (MM) 1Q 2Q 3Q 4Q 1Q 2Q Refining & Marketing loss from operations (133) 1,025 666 923 (334) 906 Plus: Refining operating costs(a) 909…
Reconciliation Segment Income from Operations to Segment Adjusted EBITDA and Adjusted EBITDA 2018 2019 (MM) 1Q 2Q 3Q 4Q 1Q 2Q Refining & Marketing Segment Segment income from operations (133) 1,025 666 923 (334) 906 Add:…
Reconciliation Retail Income from Operations to Retail Total Margin 2018 2019 (MM) 1Q 2Q 3Q 4Q 1Q 2Q Retail income from operations 95 159 161 613 170 493 Plus (Less): (a)Retail fuel margin is defined as the price paid by consumers or…