Fee-Based Adj. EBITDA & Capital Program ( billions) Fee-based Adj. EBITDA Capital Program Key Funding Sources Fee-based +/- 2.5 projects primarily 3 B of asset sales (2016-2019) +/- 2.4 benefitting 2021+ 2.2 1 B of S&L over…
Improved Financial Flexibility Benefiting from fee-based growth and strong near-term S&L contribution Leverage Retained Cash Flow & Distribution Coverage(2) (LT Debt / LTM Adj. EBITDA) 1,066 1,123.5 1,121.0 1,118.4 1,115.9…
Solid Progress on 2019 Goals Run a safe, reliable, and responsible operation Meet or exceed 2019 operating & financial guidance Complete deleveraging plan; Improve financial positioning Capture strategic / accretive…
Key Takeaways From Todays Call Solid 3Q19 results: placed Cactus II into service; grew Permian & total tariff volumes; captured excess S&L margins Updated 2019(G) & provided 2020(PG) 2019(G): 100mm (+/- 3.075 B); CAPEX 150mm (+/-…
APPENDIX
Capitalization and Liquidity ( in billions) Capitalization 12/31/2017 12/31/2018 9/30/2019 ST Debt 0.7 0.1 1.1 LT Debt 9.2 9.1 9.2 Partners' Capital 11.0 12.0 13.1 Total Book Cap 20.1 21.1 22.3 Credit Stats & Liquidity Target LT…
Condensed Consolidating Balance Sheet of Plains GP Holdings (PAGP) ( in millions) PAA PAGP 15
2019(G) as of November 5, 2019 ( in millions, except per-unit data) (1) (1) 2019(G): Guidance issued on November 5, 2019. Guidance amounts intended to be +/-. (1) 2019(G) reflects cash distribution per common unit paid in…
2019(G) as of November 5, 2019 ( in millions, except per-unit data) 2019(G): Guidance issued on November 5, 2019. Guidance amounts intended to be +/-. PAA PAGP 17 Note: Please visit IR page of www.plainsallamerican.com for…
Adjusted Net Income per Common Unit (in millions, except per unit data) (1) (2) Basic Adjusted Net Income per Common Unit 2019 2018 2017 Q1 Q2 Q3 YTD Q1 Q2 Q3 Q4 YTD YTD Net income attributable to PAA 970 446 449 1,865 288 100 710…
Net Income Per Common Unit to Adjusted Net Income Per Common Unit Reconciliation (1) Basic Adjusted Net Income per Common Unit 2019 2018 2017 Q1 Q2 Q3 YTD Q1 Q2 Q3 Q4 YTD YTD Basic net income per common unit 1.26 0.54 0.55 2.35 0.33…
PAA Credit Metrics (in millions, except ratio amounts): 2013 - 2019 (1) Debt Capitalization Ratios As of March 31, As of June 30, As of September 30, As of December 31, 2019 2018 2017 2016 2015 2014 2013 Short-term debt 149 470…
PAA Credit Metrics (in millions, except ratio amounts): 2004 - 2012 (1) Debt Capitalization Ratios As of December 31, 2012 2011 2010 2009 2008 2007 2006 2005 2004 Short-term debt 1,086 679 1,326 1,074 1,027 960 1,001 378 176…
Cash Distribution Coverage (in millions, except per unit and ratio data): 2016 - 2019 (1) Cash Distribution Coverage (based on distributions paid within the period presented) Three Months Ended YTD Three Months Ended YTD Twelve Months…
Cash Distribution Coverage (in millions, except ratio data): 2006 - 2015 (1) (2) Cash Distribution Coverage (based on distributions paid within the period presented) Twelve Months Ended December 31, 2015 2014 2013 2012 2011 2010 2009…
Net Income Per Common Unit to Implied DCF Per Common Unit and Common Equivalent Unit Reconciliation (1) (2) Implied DCF per Common Unit 2019 2018 2017 Q1 Q2 Q3 YTD Q1 Q2 Q3 Q4 YTD YTD Basic net income per common unit 1.26 0.54 0.55…
Reconciliation of Fee-based Segment Adjusted EBITDA to Adjusted EBITDA (in millions)(1) Reconciliation to Adjusted EBITDA Three Months Ended, YTD Three Months Ended, YTD Twelve Months Ended December 31, Mar 31, 2019 Jun 30, 2019 Sep…
Segment Supplemental Calculations: 2018 - 2019 (in millions, except volumes and per unit data) (1) Segment Adjusted EBITDA 2019 2018 Q1 Q2 Q3 YTD Q1 Q2 Q3 Q4 YTD Transportation Segment Adjusted EBITDA 399 410 462 1,271 335 360 388…
Reconciliation to Segment Adjusted EBITDA Further Adjusted for the Impact of Divested Assets (in millions) (1) Segment Adjusted EBITDA Further Adjusted for the Impact of Divested Assets Three Months Ended September 30, 2019 Three…