NYSE American: NOG Q2:21 EARNINGS PRESENTATION NYSE American: NOG
NYSE American: NOG I. Q2 HIGHLIGHTS AND GUIDANCE II. NORTHERN VALUE PROPOSITION III. APPENDIX: SUPPLEMENTAL INFO Northern Oil & Gas, Inc. - November 2020 4
Q2:21 FINANCIAL & OPERATING HIGHLIGHTS NYSE American: NOG Q2:21 Earnings Highlights Q2 Free Cash Flow(1) + Dividend Momentum Record Free Cash Flow Returns Free Cash Flow. Free cash flow hit a record 46.2MM in Q2. NOGs 46.2MM 50%…
UPDATED 2021 GUIDANCE POST PERMIAN ACQUISTIONS NYSE American: NOG Net/Net: Production Up; CAPEX Down; Cost Structure Trending Lower PRIOR ADJUSTED Annual Production (Boe per day) 47,167 - 53,424* 49,500 - 54,250 Oil % 62 - 64%*…
2021 WELLS DRIVING EXCEPTIONAL RESULTS NYSE American: NOG 220 2020 YE Internal Type Curve 220 200 200 180 180 160 160 Cumulative Oil Production (mbbls) 140 Daily Production 140 Well Count 120 Performance of wells…
GROUND GAME A HIGH RETURN NOG EXCLUSIVE NYSE American: NOG Another Year of Highly Accretive Full Cycle Return Opportunities 2021 Ground Game Wells in Process Acquisitions Free Cash Flow Derivation (MM) 2021 2022 2023 2024 50 Net…
SCALING THE BUSINESS 4X AND REDUCING LEVERAGE NYSE American: NOG 8.0 x 60.0 54.6 7.0 x 6.8 x 50.0 6.0 x Production (Mboepd) 40.0 Total Debt / Adj. EBITDA 5.0 x 38.4 38.6 33.1 4.0 x 30.0 25.6 3.0 x 2.7 x 2.5 x…
MAJOR BALANCE SHEET UPGRADE ACHIEVED NYSE American: NOG ( in millions) 950 million of funded debt (100% of total) due by 2024 12/31/20 128 532 288 65 65 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 Revolver (Drawn)…
LEVERAGE REDUCTION DRIVES A HIGHER DIVIDEND NYSE American: NOG Northern is committed and well positioned to return capital to shareholders via dividend growth Our dividend growth strategy is correlated to our corporate deleveraging…
NORTHERN ESTABLISHES SCALE IN THE PERMIAN BASIN NYSE American: NOG Acquisition Highlights- Deal Announced on 6/16 Summary Transaction Stats Unadjusted Purchase Price: 102.2 Million Continues to establish Northern as the premier…
PERMIAN - HIGHLY ECONOMIC INVENTORY UNDERPINNED BY AN ESTABLISHED PRODUCTON BASE AND HIGH QUALITY OPERATORS NYSE American: NOG Inventory of 23.1 net undrilled locations with highly attractive returns North Eddy Stats(3) 33.97 B/E…
NYSE American: NOG I. Q2 HIGHLIGHTS AND GUIDANCE II. NORTHERN VALUE PROPOSITION III. APPENDIX: SUPPLEMENTAL INFO 15
THE NORTHERN INVESTMENT PROPOSITION NYSE American: NOG National non-op franchise principled ROCE (1) leader (40% in Q2:21) diversified by commodity and geography Strong expected Free Cash Flow(2): 160MM in 2021 and 900MM through…
NEW NORTHERN: DIVERSIFIED HIGH RETURN NON-OP E&P FRANCHISE NYSE American: NOG Northerns Marcellus and Permian acquisitions create a national non-op franchise, with a significantly larger base footprint and production diversified across…
THE NEW NORTHERN OIL AND GAS NYSE American: NOG Northern is the pre-eminent E&P with focus on non-operated model offering superior returns and free cash flow generation Exposure to set of leading operators with 2021 exiting with…
SHALE 3.0 PARADIGM IDEAL FOR ACTIVE NON-OP MODEL NYSE American: NOG Capital Constrained E&Ps reassessing their Non-Op Positions SHALE 3.0 Operators commit to CAPEX levels no more than 70-80% of cash flow. A growth-driven shale…
BENEFITS OF NORTHERNS NON-OPERATED MODEL NYSE American: NOG HIGH RETURN WAY TO PLAY E&P SPACE Peer leading cost structure & Corporate ROCE Unit G&A costs 50% less than operating peers Scalable Model: NOG has only 26 employees…
RETURNS METRICS CONTINUE TO LEAD THE PACK NYSE American: NOG High Return Business Driven by Low G&A Burden Peer-Leading ROCE (2021) Raymond James E&P Research Coverage 35% 30% 25% Non-operator model allows us to 20% 15% run a…
DIVERSIFIED BASE & PARTNERED WITH BASIN LEADERS NYSE American: NOG Leverage to some of the best performing operators in multiple basins % OF NET PRODUCION WELLS BY OPERATOR OTHERS…
NOG COMMITTED TO GOOD GOVERNANCE NYSE American: NOG ENVIRONMENTAL SOCIAL GOVERNANCE Operators are selected for Separate CEO and Chairman environmental and safety NOG employees provided roles records free health care and paid…
NON-OP OF SCALE WITH IMPROVING COST STRUCTURE NYSE American: NOG Participation in the highest quality wells with stable AFE costs generates consistent production & higher IRRs STEADY DEVELOPMENT ACTIVITY WHILE PRODUCTION CONTINUES TO…
NYSE American: NOG I. Q2 HIGHLIGHTS AND GUIDANCE II. NORTHERN VALUE PROPOSITION III. APPENDIX: SUPPLEMENTAL INFO 25
NORTHERNS SENIOR MANAGEMENT TEAM NYSE American: NOG Nicholas OGrady: Chief Executive Officer Nicholas OGrady has served as Chief Executive Officer since January 2020, following 18 months as the Companys Chief Financial Officer. Mr.…
HEDGE PROFILE NYSE American: NOG Northern continues to execute a strategy built around the safeguard of returns during a commodity down-cycle, while retaining flexibility to capture the opportunistic upside CRUDE OIL DERIVATIVE PRICE…
HISTORICAL OPERATING & FINANCIAL INFORMATION NYSE American: NOG 2017 2018 2019 2020 June 30, 2020 June 30, 2021 PRODUCTION Oil (MBbls) 4,537.3 7,790.2 11,325.4 9,361.1 1,659.3 3,034.4 Natural Gas and NGLs (Mmcf) 5,187.9 9,224.8…
NON-GAAP RECONCILIATIONS: ADJUSTED EBITDA & OTHER NYSE American: NOG Adjusted EBITDA by Year (in thousands) 2017 2018 2019 2020 Net Income (Loss) (9,194) 143,689 (76,318) (906,041) Add: Interest Expense 70,286 86,005 79,229 58,503…
NON-GAAP RECONCILIATIONS: ROCE & RECYCLE RATIO NYSE American: NOG Q2:21 Return on Capital Employed (ROCE) EBIT: 407.74MM (Q2:21 annualized) + Adj. EBITDA: 132.84MM - DD&A: 30.91MM Capital EBIT Employed = 43.5% Capital Employed:…
NON-GAAP RECONCILIATIONS: FREE CASH FLOW NYSE American: NOG Free Cash Flow (FCF) (in thousands) 1Q21 2Q21 Net Cash Provided by Operating Activities 62,766 106,186 Exclude: Changes in Working Capital and Other Items 20,814 12,204…