Attractively Priced Transaction Highly Accretive to Key Metrics 2.4x 1.4 MM 1.16 B Purchase Price NTM1 Price per PV-10 Proved Reserves2,3 Consolidated EBITDAX2,4 Multiple Undeveloped Location 60.6 MMBOE (66% Oil) 15% 20% 30%…
Adds High-Value, Low-Breakeven Delaware Basin Inventory Highly Productive, Low-Breakeven Inventory WCA 200 Primary targets in 3BS, WCA and WCB underpin underwritten value 3BS Shale WCB 68 gross (49 net) locations with avg.…
Strong Capital Structure Enables Financing Under Expanded Credit Facility Transaction Value, MM Drives 30% increase in expected NTM Adjusted FCF1 at closing (MM) VTLE NOG Total Projected to reduce leverage to 1.3x within 12 months…
Accretive Transaction Creates Immediate Value Highly accretive to Adjusted FCF1, Consolidated EBITDAX1 and production 92% of transaction purchase price supported by PDP reserves and work-in-process wells Transaction multiple of…
Appendix
Active Hedge Program Protecting Adjusted Free Cash Flow and Returns 1Hedges executed as of July 19, 2024. 9
Supplemental Non-GAAP Financial Measures Adjusted Free Cash Flow Adjusted Free Cash Flow is a non-GAAP financial measure that the Company defines as net cash provided by operating activities (GAAP) before net changes in operating…
Common Stock Outstanding June 30, May 3, December 31, December 31, 2024 2024 2023 2022 Common Stock Outstanding 38,164,905 36,659,581 35,413,551 16,762,127 2.0% Cumulative Mandatorily Convertible Series A Preferred Stock…