18% WORKING INTEREST DISPOSITION MAY 9, 2014 PURCHASE AND SALE AGREEMENT (PSA) Gross Purchase Price of 14.0 million closing targeted originally for May 30, 2014, on pace for June 06, 2014 June 09, 2014 Outside Closing Date…
18% WORKING INTEREST DISPOSITION DISPOSITION RESERVES ANALYSIS GROSS PROCEEDS: 14,000,000 EXALL DECEMBER 31, 2013 RESERVES: (PRIOR TO TRANSACATION) CATEGORY RESERVES NPV 10% BT Proved Developed Producing 1,376.7 MBOE 43,159,700…
DEBT FACILITIES DEBT FACILITY ANALYSIS GROSS PROCEEDS FROM 18% WORKING INTEREST DISPOSITION: 14,000,000 EXALL DECEMBER 31, 2013: (PRIOR TO TRANSACATION) DEBT INTEREST RATE ANNUAL EXPENSE 36.0 Million Revolving Loan Lender Prime +…
CORPORATE PROFILE
CORPORATE PROFILE CAPITAL STRUCTURE POST DISPOSTION Basic Shares Outstanding 66.6 MM FD Shares Outstanding 69.3 MM Insider Holdings (Basic / Diluted) 20.9% / 23.2% Share Price April 2014 Average 0.11 Enterprise Value 50.9 MM…
CORPORATE PROFILE NET ASSET VALUE POST DISPOSTION P+P 10% BT Net Present Value (December 31, 2013 Deloitte Report) 74,867,200 Proprietary 3D Seismic Cost 12,336,428 Undeveloped Land (129,043 net acres) Cost 4,543,679 In The Money…
CORPORATE PROFILE TRADING METRICS (in thousands of Dollars) POST DISPOSTION Fully Diluted Shares Outstanding (excludes options not in the money) 66,635 Share Price April 2014 Average 0.11 Market Capitalization 7,330 Net Corporate…
OPERATIONS
AREAS OF OPERATION Marten Mountain (MM), Mitsue, AB Operated WI 54% - 100% POST DISPOSITION Bow Island, AB Operated WI 20% File: None Datum: NAD27 Projection: Stereographic Center: N54.53327 W114.49596 Created in AccuMap,…
BOE PRODCTION GROWTH TSX: EE / EE.DB 13
RESERVES GROWTH HISTORY 5000.0 4500.0 4000.0 Reserves MBOE (000) 3500.0 3000.0 2500.0 2000.0 1500.0 1000.0 500.0 0.0 Dec 31, 2008 Dec 31, 2009 Dec 31, 2010 Dec 31, 2011 Dec 31, 2012 Dec 31, 2013 * Dec 31, 2013…
NET ASSET VALUE 10% DCF* GROWTH HISTORY 180,000 160,000 NAV 10%DCF (000) 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 Dec 31, 2008 Dec 31, 2009 Dec 31, 2010 Dec 31, 2011 Dec 31, 2012 Dec 31, 2013 Dec…
GREATER MITSUE LAND TENURE , AB 2014 2020 LAND TENURE Lands acquired under licenses in 2011 Licenses have a 4-year tenure period and are validated thru drilling Marten Lakes 51 Sections of Licensed Land Validated by Drilling…
MARTEN MOUNTAIN MITSUE, AB MARTEN MOUNTAIN WATERFLOOD AREAS North Waterflood Drilled 2012+ 2012 3D Seismic 2014+ 3D Seismic Central Waterflood Drilled 2008-12 South Waterflood Drilled 2010-12 Map shows deep wells…
MARTEN MOUNTAIN MITSUE, AB 11 Sec to be selected 2014 2016 PLANS 13 Infill and Stepout Locations 2 Water Injection Well Conversions North WF add 13-13 WIW South WF add 12-31 WIW Combined North and Combined North and Central…
OTAUWAU MITSUE, AB Re-activate SI Oilwell 5-29 Drilled by Kingsmere in 2006 Water Injection Wells Unit Bdy Flow Tested in March at 1-4 m3/hr 475 MSTB Expected production of 60 BOPD (net 40 BOPD) under allowable 5-29 HZ…
MARTEN MOUNTAIN MITSUE, AB GILWOOD WATERFLOOD AVERAGE TYPE CURVE Parameters Porosity: 9.0 24.5% Sand Thickness: 1.5 to 5 meters Permeability: 100 600+ mD (est.) Capital Costs Drill & Case: 2.5 MM (est.) Complete: 0.5 MM…
FINANCIAL
2014 CAPITAL PROGRAM 2 0 14 2 0 14 2 0 14 2 0 14 2 0 14 Q1 Q2 Q3 Q4 We lls - D rille d B a s e B udge t 0 0 0 0 0 De ve lo pm e nt B udge t 0 0 1 0 1 Explo ra tio n B udge t 0 0 0 0 0 C o ntinge nt B udge t 0 0 0 2 2 T o t a l We…
SUMMARY Current Production 917 BOEPD - 95%+ 41 API (Light Sweet) Oil Drilling Plans 2014 to 2016 18 wells (15 in North WF) 2013 Budget: 7.5 MM to 9.0 MM (Cap Ex) o Cash flow: 9.2 MM o Bank Debt: 21.0 MM Large Proprietary 3D…
2014 2015 CORPORATE ACTIVITIES 1. Assess Senior Lending Terms May 14, 2014 signed Indicative Term Sheet for a Revised and Amended Banking Agreement Targeted closing June 06, 2014 Continue to assess alternatives to lower interest…
MANAGEMENT AND DIRECTORS MANAGEMENT(1) INDEPENDENT DIRECTORS(1) Stephen G. Roman - Executive Chairman* Frank S. Rebeyka, P.Geol. Vice Chairman 30+ yrs experience Denison Mines; Lawson Mardon Group 34+ yrs experience Kaiser Energy;…
CORPORATE INFORMATION Corporate Headquarters: 400, 715 5th Avenue SW Calgary, Alberta T2P 2X6 Toronto Office: 1700, 8 King Street East Toronto, Ontario M5C 1B5 Website: www.exall.com Stock Exchange : Symbol: TSX : EE & TSX : EE.DB…