Trilogy Corporate Profile Q3 2014 Results: Average production: 35,125 Boe/d (39% Oil and NGL) Operating income: 31.75/Boe Funds flow: 87.9 million (27.21/Boe) Market Cap: 126.0 million shares at 10.00/share 1.3 Billion Net debt:…
Trilogy Assets Geographically concentrated assets Multi-zone development and exploration potential in Grande Prairie the Deep Basin 2,500 Boe/d 2014E 25 MM 2014E Capex Significant NGL-rich, high heat content natural gas and light…
Operations Update
Trilogy: Key Growth Plays 6
Kaybob Montney Oil Pool Development 8 Hz Montney oil wells/section; 400 locations Approximately 50 net sections at average 10 MMBbl DOIIP/section; 500 MMBbl DOIIP for pool(1) Horizontal well: D/C/T 4 MM/well Average 1-mile…
Kaybob Montney Oil Pool Development 2011 2012 2013 2014E Total E Wells Drilled 22 24 31 30 107 Drilling/ Completion 98 MM 109 MM 133 MM 120 MM 460 MM Infrastructure 33 MM 51 MM 33 MM 15 MM 132 MM Land 36 MM - - - 36 MM Total Capital…
Economics - Kaybob Montney Oil Pool Assumptions Capital: 4.0 MM D/C/T per well IP30: 300 Bbl/d oil Liquids recovery: 20 Bbl/MMcf C3+ Reserves per well: 350 MBoe(1) - 0.8 Bcf natural gas - 200 MBbl oil - 16 MBoe C3+ (1) Internal…
Free Cash Flow Kaybob Montney Oil Pool Current: 8,400 Bbl/d + 21.6 MMcf/d = 12,000 Boe/d x 365 days 4.4 MMBoe/year Cash Flow/Year 52.44/Boe (Q3 2014 Operating Income) 230 MM Capital = 300 MBoe/well x 4 MM/well x 15 wells (60 MM)…
Kaybob Presley Montney Gas Development Approximately 50 net sections with 10 - 15 Bcf proved plus probable raw gas per section(1) 5 Hz wells/section: 250 locations Horizontal well: 5 MM/well D/C/T Liquids-rich gas: 3 Bcf/well , 30…
Presley Montney Gas Economics Assumptions Capital: 5.0 MM DCT per well IP30: 5.3 MMcf/d NGLs: 30 Boe/MMcf(1) Reserves per well: 590 MBoe(1) 3 Bcf natural gas 90 MBoe NGLs Economics 3.60/Mcf, 78.00/Boe NGLs NPV 10%: 5.5 MM IRR:…
Emerging Duvernay Shale Play
Duvernay Unconventional Shale Play- Kaybob Area Emerging large liquids- rich and crude oil resource play Stratigraphically equivalent to the Muskwa Shale in northeast British Columbia Similar in play type to the Eagle Ford…
Duvernay Unconventional Shale Play 75 sections in gas/condensate area 125 additional sections in volatile oil area Participated in 40 horizontal wells into this play to date Approximately 100 MM capital spent in 2013 2013 D/C/T…
Calculated Raw Condensate/Gas Ratios(1) - Production (1) Liquids ratios calculated on reported cumulative raw gas and condensate production to end of the month of May 2014 16
Duvernay Unconventional Shale Play- Kaybob Area 17
First Versus Second Generation 18
South Kaybob Duvernay 19
South Kaybob Duvernay Shale Gas/Condensate Play Economics based on the following assumptions: TD 5,000 m IP: 3 - 6 MMcf/d Proved plus Probable Reserves: 2 - 8 Bcf(1) Capital Cost: 12 MM DCT per well Operating Cost: 1.00/mcf and…
North Kaybob Duvernay 21
North Kaybob Duvernay Shale Condensate/Oil Play Economics based on the following assumptions: IP: 1 - 4 MMcf/d Proved plus Probable Reserves: 1 - 4 Bcf (1) Capital Cost: 12 MM DCT per well Operating Cost: 1.00/Mcf and 4.80/Bbl…
Trilogy Duvernay Gas and Condensate/Oil Production 23
Quarterly Review Third quarter 2014 production was 35,125 Boe/d, a 13 percent Trilogy realized a 62 percent increase, from 54.2 increase from third quarter 2013 production. million in the third quarter of 2013 to 87.9 million in…
Annual Per Share Metrics 27
2014 Actual/Forecast Results Realized Prices (Post Hedging, Cdn) Gas (/Mcf) 5.07 Oil (/Bbl) 87.22 NGL (/Bbl) 58.18 Production Gas (MMcf/d) 126.7 Oil (Bbl/d) 8,206 NGL (Bbl/d) 5,683 Total (Boe/d) 35,000 Funds Flow (/Boe) 25.97…
Cash Flow Assumptions and Sensitivities (Cdn) Sensitivity Impact Oil Price (/Bbl) 87.22 1.00 2.5 MM Gas Price (/Mcf) 5.07 0.50 24.9 MM Production (Boe/d) 35,000 500 6.5 MM Funds Flow (/Boe) 25.97 0.50 6.4 MM Interest Rate (%) 5…
Summary Extensive high working interest land base in the Deep Basin Significant operated gathering and processing infrastructure in Kaybob area High capital efficiency resulting in low F & D costs Large inventory of low-risk,…
Reserves (InSite Petroleum Consultants Ltd., as at December 31, 2013) Proved Reserves Probable Reserves Natural Gas Crude Oil NGL* Total % Reserve Category BCF MBbl MBbl MBoe Proved Developed Producing 255.6 17,393 11,179 71,175…
2013 Trilogy Finding and Development Costs Land 0.6 MM Geological and Geophysical 0.2 MM Drilling and Completion 342.3 MM Production Equipment, Facilities and Inventory 56.3 MM Net Acquisitions/Dispositions (2.5) MM Total 2013 Capital…
Reserves Growth Summary (Reserves information derived from InSite Petroleum Consultants Ltd.) 35