Company Overview Focused on Unconventional Formations in North America Quick Facts Acreage: 1.3MM gross / 800K net 2012 PF Proved Reserves (SEC): 1.1 Tcfe Horn River Basin 2012 PF Proved Reserves (2/28 Strip): 1.6 Tcfe Unbooked…
Why Invest in Quicksilver Substantial Upside Developed Asset Base Financial Flexibility Potential Fort Worth Basin and Horn River represents upside of Extended near term senior Horseshoe Canyon provide 14 Tcf potential debt…
Developed Asset Base Substantial Upside Developed Asset Base Financial Flexibility Potential 5
Fort Worth Basin 50-60 MM of CapEx to Keep Barnett Prod. Flat Alliance 12,000 net acres 48% NRI EUR of 5-8 Bcf on laterals of 3,500' - 5,500 JVs with ENI and Tokyo Gas Alliance Southern Liquids-Rich Acreage 92,000 net acres 60% NRI EUR…
Barnett Type Wells Supporting Drilling Inventory 10,000 Alliance 10,000 Cowtown Length Gas Price NGL Price Well Cost NPV-10 ROR Q-30d EUR Net Total Length Gas Price NGL Price Well Cost NPV-10 ROR Q-30d EUR Net Total (ft) (/mmbtu)…
Fort Worth Basin Workover Program Short Payback, Attractive Returns On pace to workover 150 wells in 2013; 75 in 2H13 Average workover is 30K - 35K and immediately adds 500 Mcfd of production A single workover may improve flow on other…
Partnership with Tokyo Gas Closed JV 4/30/13; Developing the Barnett Together Remains operator First investment in U.S. shale No hedges conveyed in Purchased 25% interest across transaction asset Low-cost Barnett operations stay…
Strong Derivative Position Fair Value of 169MM at October 31, 2013 Sizeable natural gas and NGL hedge position 81% of remaining 2013 estimated natural gas production hedged at 5.10 77% of remaining 2013 estimated NGL production hedged…
Substantial Upside Potential Substantial Upside Developed Asset Base Financial Flexibility Potential 13
Horn River Type Curves 20,000 Type Curve (QRI) Avg D-050-A New Pad Wells Avg 4 Pre-2012 Wells Type Curve (2011) 15,000 Gas Rate (mcf/d) Quicksilver Type Curve (Pad) Qi=20,180 mcf/d, di = 65.0% df = 9.5%, b = 1.1 Qmin = 100…
Upside to Proved Reserves Price Movement Yields Significant Upside Large undeveloped acreage position Small percentage of PUDs booked (relative to proved reserves) Minimal increase in commodity prices results in 20% increase in proved…
Financial Flexibility Substantial Upside Developed Asset Base Financial Flexibility Potential 20
Capitalization in millions; as of 10/31/2013 unless otherwise noted Coupon Stated 3/31/2013 6/30/2013 9/30/2013 10/31/2013 Rate Maturity First Lien; Combined Credit Agreements (1) 3.880% 9/2016 433 190 150 213 Senior Secured Second…
Debt Maturity Schedule Debt refinance provided additional 2 years of runway ( in millions) Pre-refinance Debt Maturity Schedule Asset sale provisions of our 350 debt will likely cause our 591 addressing Senior Sub maturity with…
Plan to De-Lever & Restore Shareholder Value Increased Natural Gas Prices Development Issue Equity Upside Physical Link to Better Contracts Natural Gas Markets Joint Capital Ventures; Deployment Asset Efficiency…
Appendix 24
Midland / Delaware Basin Peer Positions & Activity Offset Activity Energen 3rd Bone Spring IP rates of 1,231 Boed; Avg 30-day rates of 625 Boed Rosetta acquired 53k net acres from Comstock for total consideration of 811MM…
Fourth-Quarter 2013 Guidance Fourth-Quarter 2013 Guidance Average Daily Production: 263-268 MMcfed Lease Operating Expense: 0.72-0.76 Gathering, Processing and Transportation: 1.34-1.38 Production and Ad-Valorem Taxes: 0.18-0.20…
Proved Reserves Summary SEC Pricing Net proved reserves as of 12/31/2012 (SEC) Oil Gas NGL Total PV-10 (MBbls) (Bcf) (MBbls) (Bcfe) (MM) Category Proved developed 2,416 992 47,294 1,290 625 Proved undeveloped 113 123 8,890 177 -16…
Pro Forma Proved Reserves Summary SEC Pricing Net proved reserves at 12/31/2012 (SEC) Oil Gas NGL Total PV-10 (MBbls) (Bcf) (MBbls) (Bcfe) (MM) Region Barnett 57 635 42,005 888 Other U.S. 168 - - 1 Total Proved U.S. 225 635 42,005…
Pro Forma Proved Reserves Summary Strip Pricing Net proved reserves at 12/31/2012 (2/28/2013 strip) Oil Gas NGL Total PV-10 (MBbls) (Bcf) (MBbls) (Bcfe) (MM) Region Barnett 120 975 43,712 1,238 957 Other U.S. 168 - - 1 - Total…
Proved Reserves History SEC Pricing 2012 reserve decline reflective of lower natural gas price environment Reserves of 2,023 Bcfe when valued at 2/28/13 strip 2,902 2,791 2,208 2,416 1,467 2008 2009 2010 2011 2012 Reserves…
Historical Financial Summary Adjusted EBITDA Reconciliation Fiscal Year End, LTM PF FYE PF LTM ( in millio ns) 2010 2011 2012 3/ 31/ 2013 12/ 31/ 2012 3/ 31/ 2013 Total production (Bcfe) 129.6 150.6 131.8 124.3 106.6 105.5 % gas 78%…
Cash Margin Supports Barnett Maintenance Capital Low cost structure + strong hedge portfolio = solid profit margins Creates positive margins in the Barnett and allows CapEx to be directed towards its development in 2014 and 2015 10…
2013 Capital Plan 2013 capital program has been more in line with cash flow from operations Total 2013 CapEx: 120MM By Area By Type West Texas 5% Site Barnett Midstream acquisition Shale 1% 8% 8% Completion Niobrara…
Horn River Treating Commitments Prior Commitments Existing Commitments 250 250 Commitment from 5/1/12 to 4/1/13 was 200 200 30 MMcfd before treating plant was commissioned 150 150 100 100 50 50 0 0 May May May May…
Quicksilver Resources 801 Cherry Street, Suite 3700, Unit 19 Fort Worth, TX 76102 Website: www.qrinc.com Inquiries: David Erdman, Director of Investor Relations Phone: 817-665-4023 Email: derdmanqrinc.com