PanTerra Resource Corp. Focused on Growth - Innovative Approaches www.panterraresource.com
Current Corporate Snapshot Shares Outstanding: 28,777,855 Shares Fully diluted: 31,292,858 Insider Ownership: Approximately 25 % Options: 2.5MM 0.10 avg = 250 K Reserves: Net Proven (Note 1) 805 MBOE RLI 20.86 years Net…
Corporate Forecast Predominantly Oil Focused Development Drilling & Water-flood potential Ostracod & Nordegg oil at Tomahawk Cardium oil at Carrot Creek 8 Development locations Tomahawk: OIL Water-flood / pipeline construction…
Alberta Land Holdings Gross Working Interest Dec 31, 2013 LAND HOLDINGS IN ACRES (Gross) Carrot Creek (Oil) 2,240 Tomahawk (Oil) 11,600 Carrot Creek Tomahawk Gadsby 1,280 TOTAL 15,120 Gadsby Calgary…
Tomahawk (Note 1) Medium Gravity Oil Current net production: 85 BOEPD (75% oil & liquids) Installation of 9.2 km gas pipeline, completed and operational in late November , 2013 6 Development locations 5.2 (net) Incremental…
Tomahawk West Light Gravity Oil Acquired 13 sections (8,320 acres) spring 2013 PanTerra maintains a 30% carried working interest in 12 sections and one section at 100% W.I. Initial potential 2 development wells First drilling…
Tomahawk West Emerging Liquids Rich Wilrich Gas Play 25m stacked succession of liquid rich, gas saturated marine sandstones (well logs) Horizontal development project Proven vertical production and gas shows contiguous to…
Carrot Creek Re-entries and water-flood (Note 1) Additional Reserves Net to PanTerra 104.2 MBO July 22, 2013 PanTerra divested 60% W.I. of proven & probable reserves for gross proceeds of 3.4 Million Incremental Production…
2014 - 2016 Projected Capital Budget (Note 1) 4.5 4.172 4 3.5 3 2.507 2.5 Millions 36 MONTH GO-FORWARD 2 GROSS BUDGET: 6.847 MM (Note 1) 1.5 1 0.5 0.168 0 2014 2015 2016 Capital budget: 8 wells Tomahawk…
2014 - 2016 Projected Production (Note 1) 400 350 355 300 307 250 BOE/DAY 200 As per 36 MONTH GO-FORWARD GROSS BUDGET: 6.847 MM (Note 1) 150 100 108 50 0 2014 2015 2016 www.panterraresource.com
2014 - 2017 Projected Net Operating Income* (Note 1) 5.00 14.00 4.50 12.00 4.00 3.50 10.00 3.00 As per 36 MONTH 8.00 GO-FORWARD Millions GROSS BUDGET: Millions 2.50 6.847 MM (Note 1) 6.00 2.00 1.50 4.00…
Metrics (As per third party Engineering Report) (Note 1) PanTerra Net Investment 6,847.2 K Incremental Production: (includes annual decline) 268 BOED (251 BOPD & 150 mcf/d) Finding costs Per Flowing BBl: 25.5 K Reserves…
Experienced Management Team Fred Rumak, P.Geol. President & CEO Prof. Geologist; 35+ years oil & gas experience, domestic & international Oxana Cusnir, CMA CFO Certified Management Accountant; 15+ years oil and gas accounting…
Board of Directors OUTSIDE DIRECTORS: Geoff Baker Manager, Activity Advisory, Insch Capital Management and is responsible for ongoing evaluation of trading programs. Mr. Baker is a Canadian citizen and attended the University of…
Footnotes (1) Calculated using NPV discounted 10% BT, effective December 31, 2013; and / or as evaluated by Trimble Engineering Associates Ltd. (APEGA Member) using forecast pricing and costs. (2) Current Energy Resources…
Corporate Information Contact Information Oil & Gas Reservoir Engineers Website: www.panterraresource.com Trimble Engineering Associates Ltd. Calgary Address: 800, 717 7 Avenue SW Accountants & Auditors Calgary, AB T2P 0Z3 Meyer…